Prismx Global Ventures Limited (BOM:501314)

Prismx Global Ventures Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	114.63	144.63	127.29	134.78	90.21	57.22
Other Revenue	7.04	-	-	-	-	21.98
Revenue	121.67	144.63	127.29	134.78	90.21	79.2
Revenue Growth (YoY)	-34.32%	13.62%	-5.55%	49.41%	13.89%	-64.50%
Cost of Revenue	79.24	101.55	67.39	42.96	70.62	57.35
Gross Profit	42.43	43.07	59.9	91.82	19.58	21.86
Selling, General & Admin	2.14	3.06	2.27	3.12	2.16	0.71
Other Operating Expenses	20.9	23.8	48.1	94.97	11	6.74
Operating Expenses	14.85	28.04	63.09	113.18	13.36	7.46
Operating Income	27.58	15.04	-3.19	-21.36	6.23	14.4
Interest Expense	-	-0.04	-0.16	-0.2	-0.04	-
Interest & Investment Income	25.92	24.66	38.77	23.58	0.02	0.04
Earnings From Equity Investments	-	-	-	0.01	-	-
Other Non Operating Income (Expenses)	-1.4	-1.4	-0.56	-0	-0.01	-0
EBT Excluding Unusual Items	52.11	38.26	34.86	2.02	6.2	14.44
Gain (Loss) on Sale of Investments	-22.11	-22.11	10.19	48.42	-0.36	0.45
Gain (Loss) on Sale of Assets	-	-	-203.64	-	-	-
Pretax Income	30	16.15	-158.59	50.44	5.85	14.89
Income Tax Expense	10.62	10.33	8.43	9.14	2.61	1.52
Net Income	19.36	5.82	-167.02	41.31	3.24	13.37
Net Income to Common	19.36	5.82	-167.02	41.31	3.24	13.37
Net Income Growth	-15.03%	-	-	1176.42%	-75.80%	37.52%
Shares Outstanding (Basic)	438	439	439	440	284	284
Shares Outstanding (Diluted)	438	439	439	440	284	284
Shares Change (YoY)	-0.21%	-	-0.15%	54.90%	-	-
EPS (Basic)	0.04	0.01	-0.38	0.09	0.01	0.05
EPS (Diluted)	0.04	0.01	-0.38	0.09	0.01	0.05
EPS Growth	-21.15%	-	-	724.06%	-75.80%	37.53%
Free Cash Flow	-	95.63	11.83	-112.83	170.83	15.98
Free Cash Flow Per Share	-	0.22	0.03	-0.26	0.60	0.06
Gross Margin	34.88%	29.78%	47.05%	68.13%	21.71%	27.59%
Operating Margin	22.67%	10.40%	-2.51%	-15.85%	6.90%	18.18%
Profit Margin	15.91%	4.03%	-131.21%	30.65%	3.59%	16.88%
Free Cash Flow Margin	-	66.12%	9.29%	-83.72%	189.37%	20.17%
EBITDA	29.21	16.08	-2.93	-12.29	6.43	14.4
EBITDA Margin	24.00%	11.12%	-2.30%	-9.12%	7.13%	18.18%
D&A For EBITDA	1.63	1.04	0.26	9.07	0.21	0
EBIT	27.58	15.04	-3.19	-21.36	6.23	14.4
EBIT Margin	22.67%	10.40%	-2.51%	-15.85%	6.90%	18.18%
Effective Tax Rate	35.39%	63.94%	-	18.12%	44.67%	10.18%
Revenue as Reported	124.68	147.63	177.76	211.74	90.65	79.69
Advertising Expenses	-	0.1	0.08	0.07	0.06	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.