Prismx Global Ventures Limited (BOM:501314)

Prismx Global Ventures Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	137.25	144.63	127.29	134.78	90.21	57.22
Other Revenue	-21.63	-	-	-	-	21.98
Revenue	115.62	144.63	127.29	134.78	90.21	79.2
Revenue Growth (YoY)	-44.65%	13.62%	-5.55%	49.41%	13.89%	-64.50%
Cost of Revenue	79.24	101.55	67.39	42.96	70.62	57.35
Gross Profit	36.38	43.07	59.9	91.82	19.58	21.86
Selling, General & Admin	2.86	3.06	2.27	3.12	2.16	0.71
Other Operating Expenses	22.4	23.8	48.1	94.97	11	6.74
Operating Expenses	9.51	28.04	63.09	113.18	13.36	7.46
Operating Income	26.87	15.04	-3.19	-21.36	6.23	14.4
Interest Expense	-	-0.04	-0.16	-0.2	-0.04	-
Interest & Investment Income	25.43	24.66	38.77	23.58	0.02	0.04
Earnings From Equity Investments	-	-	-	0.01	-	-
Other Non Operating Income (Expenses)	-2.84	-1.4	-0.56	-0	-0.01	-0
EBT Excluding Unusual Items	49.46	38.26	34.86	2.02	6.2	14.44
Gain (Loss) on Sale of Investments	-22.11	-22.11	10.19	48.42	-0.36	0.45
Gain (Loss) on Sale of Assets	-	-	-203.64	-	-	-
Pretax Income	27.36	16.15	-158.59	50.44	5.85	14.89
Income Tax Expense	11.95	10.33	8.43	9.14	2.61	1.52
Net Income	15.4	5.82	-167.02	41.31	3.24	13.37
Net Income to Common	15.4	5.82	-167.02	41.31	3.24	13.37
Net Income Growth	-42.73%	-	-	1176.42%	-75.80%	37.52%
Shares Outstanding (Basic)	439	439	439	440	284	284
Shares Outstanding (Diluted)	439	439	439	440	284	284
Shares Change (YoY)	-0.14%	-	-0.15%	54.90%	-	-
EPS (Basic)	0.04	0.01	-0.38	0.09	0.01	0.05
EPS (Diluted)	0.03	0.01	-0.38	0.09	0.01	0.05
EPS Growth	-47.68%	-	-	724.06%	-75.80%	37.53%
Free Cash Flow	62.02	95.63	11.83	-112.83	170.83	15.98
Free Cash Flow Per Share	0.14	0.22	0.03	-0.26	0.60	0.06
Gross Margin	31.47%	29.78%	47.05%	68.13%	21.71%	27.59%
Operating Margin	23.24%	10.40%	-2.51%	-15.85%	6.90%	18.18%
Profit Margin	13.32%	4.03%	-131.21%	30.65%	3.59%	16.88%
Free Cash Flow Margin	53.64%	66.12%	9.29%	-83.72%	189.37%	20.17%
EBITDA	28.34	16.08	-2.93	-12.29	6.43	14.4
EBITDA Margin	24.51%	11.12%	-2.30%	-9.12%	7.13%	18.18%
D&A For EBITDA	1.46	1.04	0.26	9.07	0.21	0
EBIT	26.87	15.04	-3.19	-21.36	6.23	14.4
EBIT Margin	23.24%	10.40%	-2.51%	-15.85%	6.90%	18.18%
Effective Tax Rate	43.70%	63.94%	-	18.12%	44.67%	10.18%
Revenue as Reported	117.14	147.63	177.76	211.74	90.65	79.69
Advertising Expenses	-	0.1	0.08	0.07	0.06	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.