TechNVision Ventures Limited (BOM:501421)

TechNVision Ventures Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	2,482	2,278	1,928	1,516	1,199	866.54
Other Revenue	-	-	-	-	-	0.03
Revenue	2,482	2,278	1,928	1,516	1,199	866.57
Revenue Growth (YoY)	12.67%	18.18%	27.15%	26.46%	38.34%	14.10%
Cost of Revenue	2,143	1,922	1,542	1,227	898.16	645.04
Gross Profit	338.88	356.31	385.73	288.97	300.7	221.54
Selling, General & Admin	84.85	84.85	56.98	50.63	44.47	34.69
Other Operating Expenses	188.92	229.13	155.6	216.8	96.53	137.11
Operating Expenses	304.46	338.42	228.41	276.92	158.83	177.35
Operating Income	34.43	17.89	157.32	12.06	141.87	44.18
Interest Expense	-18.92	-18.93	-15.33	-0.21	-2.07	-0.25
Interest & Investment Income	14.47	14.47	5.62	0	0	-
Currency Exchange Gain (Loss)	-2.18	-2.18	-2.46	-3.64	-2.39	-
Other Non Operating Income (Expenses)	-0.08	-1.28	-2.57	-0.97	-1.48	-0.9
Pretax Income	27.72	9.98	142.58	7.24	135.94	43.04
Income Tax Expense	14.95	8.84	7.25	5.06	10.58	2.13
Earnings From Continuing Operations	12.78	1.14	135.33	2.18	125.36	40.91
Net Income	12.78	1.14	135.33	2.18	125.36	40.91
Net Income to Common	12.78	1.14	135.33	2.18	125.36	40.91
Net Income Growth	-92.65%	-99.16%	6110.56%	-98.26%	206.43%	-
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
EPS (Basic)	2.03	0.18	21.57	0.35	19.98	6.52
EPS (Diluted)	2.03	0.18	21.57	0.35	19.98	6.52
EPS Growth	-92.66%	-99.17%	6110.57%	-98.26%	206.43%	-
Free Cash Flow	-171.86	76.96	178.94	2.73	6.93	78.64
Free Cash Flow Per Share	-27.36	12.26	28.52	0.43	1.10	12.53
Gross Margin	13.66%	15.64%	20.01%	19.06%	25.08%	25.56%
Operating Margin	1.39%	0.78%	8.16%	0.80%	11.83%	5.10%
Profit Margin	0.52%	0.05%	7.02%	0.14%	10.46%	4.72%
Free Cash Flow Margin	-6.93%	3.38%	9.28%	0.18%	0.58%	9.07%
EBITDA	62.61	39.84	173.13	21.55	150.01	49.73
EBITDA Margin	2.52%	1.75%	8.98%	1.42%	12.51%	5.74%
D&A For EBITDA	28.19	21.95	15.82	9.49	8.14	5.55
EBIT	34.43	17.89	157.32	12.06	141.87	44.18
EBIT Margin	1.39%	0.78%	8.16%	0.80%	11.83%	5.10%
Effective Tax Rate	53.91%	88.56%	5.08%	69.90%	7.78%	4.95%
Revenue as Reported	2,497	2,293	1,933	1,516	1,199	866.57
Advertising Expenses	-	36.39	20.58	23.94	13.98	12.08

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.