Bombay Cycle & Motor Agency Limited (BOM:501430)
India · Delayed Price · Currency is INR 1,660.00
-59.45 (-3.46%)
At close: Jan 23, 2026
BOM:501430 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 106.21 | 103.72 | 92 | 86.3 | 58.66 | 41.74 | Upgrade |
Other Revenue | 17.65 | 19.96 | - | - | - | 0.07 | Upgrade |
| 123.86 | 123.68 | 92 | 86.3 | 58.66 | 41.81 | Upgrade | |
Revenue Growth (YoY) | 22.49% | 34.44% | 6.60% | 47.12% | 40.30% | -50.73% | Upgrade |
Cost of Revenue | 55.4 | 49.21 | 46.97 | 37.02 | 24.55 | 16.87 | Upgrade |
Gross Profit | 68.47 | 74.47 | 45.02 | 49.28 | 34.11 | 24.94 | Upgrade |
Selling, General & Admin | 0 | 0 | 2.11 | 2.09 | 1.87 | 1.49 | Upgrade |
Other Operating Expenses | 42.63 | 37.76 | 23.6 | 25.58 | 17.53 | 12.41 | Upgrade |
Operating Expenses | 53.49 | 47.39 | 27.25 | 28.92 | 20.36 | 14.86 | Upgrade |
Operating Income | 14.97 | 27.08 | 17.78 | 20.36 | 13.75 | 10.07 | Upgrade |
Interest Expense | -3.82 | -3.85 | -0.61 | -0.16 | - | - | Upgrade |
Interest & Investment Income | - | - | 10.86 | 7.84 | 8.73 | 8.14 | Upgrade |
Earnings From Equity Investments | 3.06 | - | -2.79 | -4.82 | -0.46 | - | Upgrade |
Other Non Operating Income (Expenses) | 3.18 | 3.18 | 0.04 | 0.05 | 0.03 | 3.02 | Upgrade |
EBT Excluding Unusual Items | 17.39 | 26.41 | 25.27 | 23.27 | 22.05 | 21.24 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 16.99 | 0.95 | 3.59 | 4.51 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.95 | - | -0.01 | Upgrade |
Other Unusual Items | -46.26 | -46.26 | - | - | - | - | Upgrade |
Pretax Income | -28.87 | -19.85 | 42.27 | 25.16 | 25.64 | 25.74 | Upgrade |
Income Tax Expense | 8.59 | 11.04 | 11.01 | 7.27 | 7.02 | 5.73 | Upgrade |
Net Income | -37.45 | -30.88 | 31.26 | 17.89 | 18.62 | 20.01 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 0 | Upgrade |
Net Income to Common | -37.45 | -30.88 | 31.26 | 17.89 | 18.62 | 20.01 | Upgrade |
Net Income Growth | - | - | 74.73% | -3.93% | -6.96% | -28.69% | Upgrade |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade |
EPS (Basic) | -93.65 | -77.20 | 78.14 | 44.72 | 46.55 | 50.03 | Upgrade |
EPS (Diluted) | -93.65 | -77.21 | 78.14 | 44.72 | 46.55 | 50.03 | Upgrade |
EPS Growth | - | - | 74.73% | -3.93% | -6.96% | -28.70% | Upgrade |
Free Cash Flow | 9.15 | 15.39 | 47.62 | 13.96 | 20.06 | 0.55 | Upgrade |
Free Cash Flow Per Share | 22.88 | 38.47 | 119.05 | 34.89 | 50.14 | 1.37 | Upgrade |
Dividend Per Share | - | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | Upgrade |
Gross Margin | 55.28% | 60.21% | 48.94% | 57.10% | 58.14% | 59.64% | Upgrade |
Operating Margin | 12.09% | 21.89% | 19.32% | 23.59% | 23.44% | 24.09% | Upgrade |
Profit Margin | -30.24% | -24.97% | 33.98% | 20.73% | 31.74% | 47.86% | Upgrade |
Free Cash Flow Margin | 7.39% | 12.44% | 51.76% | 16.17% | 34.19% | 1.31% | Upgrade |
EBITDA | 23.25 | 34.12 | 19.31 | 21.61 | 14.71 | 11.02 | Upgrade |
EBITDA Margin | 18.77% | 27.59% | 20.99% | 25.04% | 25.08% | 26.36% | Upgrade |
D&A For EBITDA | 8.28 | 7.04 | 1.53 | 1.25 | 0.96 | 0.95 | Upgrade |
EBIT | 14.97 | 27.08 | 17.78 | 20.36 | 13.75 | 10.07 | Upgrade |
EBIT Margin | 12.09% | 21.89% | 19.32% | 23.59% | 23.44% | 24.09% | Upgrade |
Effective Tax Rate | - | - | 26.06% | 28.91% | 27.39% | 22.24% | Upgrade |
Revenue as Reported | 123.86 | 123.68 | 120.17 | 96.36 | 71.29 | 57.76 | Upgrade |
Advertising Expenses | - | 0.26 | 0.15 | 0.27 | 0.12 | 0.14 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.