Bombay Cycle & Motor Agency Limited (BOM:501430)
India · Delayed Price · Currency is INR 1,799.80
+29.80 (1.68%)
At close: Feb 13, 2026
BOM:501430 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 110.36 | 103.72 | 92 | 86.3 | 58.66 | 41.74 |
Other Revenue | 21.38 | 19.96 | - | - | - | 0.07 |
| 131.74 | 123.68 | 92 | 86.3 | 58.66 | 41.81 | |
Revenue Growth (YoY) | 27.66% | 34.44% | 6.60% | 47.12% | 40.30% | -50.73% |
Cost of Revenue | 57.6 | 49.21 | 46.97 | 37.02 | 24.55 | 16.87 |
Gross Profit | 74.14 | 74.47 | 45.02 | 49.28 | 34.11 | 24.94 |
Selling, General & Admin | 0 | 0 | 2.11 | 2.09 | 1.87 | 1.49 |
Other Operating Expenses | 46.44 | 37.76 | 23.6 | 25.58 | 17.53 | 12.41 |
Operating Expenses | 57.92 | 47.39 | 27.25 | 28.92 | 20.36 | 14.86 |
Operating Income | 16.22 | 27.08 | 17.78 | 20.36 | 13.75 | 10.07 |
Interest Expense | -3.8 | -3.85 | -0.61 | -0.16 | - | - |
Interest & Investment Income | - | - | 10.86 | 7.84 | 8.73 | 8.14 |
Earnings From Equity Investments | 4.65 | - | -2.79 | -4.82 | -0.46 | - |
Other Non Operating Income (Expenses) | 3.18 | 3.18 | 0.04 | 0.05 | 0.03 | 3.02 |
EBT Excluding Unusual Items | 20.25 | 26.41 | 25.27 | 23.27 | 22.05 | 21.24 |
Gain (Loss) on Sale of Investments | - | - | 16.99 | 0.95 | 3.59 | 4.51 |
Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.95 | - | -0.01 |
Other Unusual Items | -46.26 | -46.26 | - | - | - | - |
Pretax Income | -26.01 | -19.85 | 42.27 | 25.16 | 25.64 | 25.74 |
Income Tax Expense | 7.1 | 11.04 | 11.01 | 7.27 | 7.02 | 5.73 |
Net Income | -33.1 | -30.88 | 31.26 | 17.89 | 18.62 | 20.01 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 0 |
Net Income to Common | -33.1 | -30.88 | 31.26 | 17.89 | 18.62 | 20.01 |
Net Income Growth | - | - | 74.73% | -3.93% | -6.96% | -28.69% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Basic) | -82.76 | -77.20 | 78.14 | 44.72 | 46.55 | 50.03 |
EPS (Diluted) | -82.76 | -77.21 | 78.14 | 44.72 | 46.55 | 50.03 |
EPS Growth | - | - | 74.73% | -3.93% | -6.96% | -28.70% |
Free Cash Flow | - | 15.39 | 47.62 | 13.96 | 20.06 | 0.55 |
Free Cash Flow Per Share | - | 38.47 | 119.05 | 34.89 | 50.14 | 1.37 |
Dividend Per Share | - | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 |
Gross Margin | 56.28% | 60.21% | 48.94% | 57.10% | 58.14% | 59.64% |
Operating Margin | 12.31% | 21.89% | 19.32% | 23.59% | 23.44% | 24.09% |
Profit Margin | -25.13% | -24.97% | 33.98% | 20.73% | 31.74% | 47.86% |
Free Cash Flow Margin | - | 12.44% | 51.76% | 16.17% | 34.19% | 1.31% |
EBITDA | 27.4 | 34.12 | 19.31 | 21.61 | 14.71 | 11.02 |
EBITDA Margin | 20.80% | 27.59% | 20.99% | 25.04% | 25.08% | 26.36% |
D&A For EBITDA | 11.18 | 7.04 | 1.53 | 1.25 | 0.96 | 0.95 |
EBIT | 16.22 | 27.08 | 17.78 | 20.36 | 13.75 | 10.07 |
EBIT Margin | 12.31% | 21.89% | 19.32% | 23.59% | 23.44% | 24.09% |
Effective Tax Rate | - | - | 26.06% | 28.91% | 27.39% | 22.24% |
Revenue as Reported | 131.74 | 123.68 | 120.17 | 96.36 | 71.29 | 57.76 |
Advertising Expenses | - | 0.26 | 0.15 | 0.27 | 0.12 | 0.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.