Greaves Cotton Limited (BOM: 501455)
175.30
-0.15 (-0.09%)
At close: Sep 10, 2024
Greaves Cotton Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 27,043 | 26,332 | 26,995 | 17,097 | 15,004 | 19,110 | Upgrade
|
Revenue Growth (YoY) | 3.70% | -2.45% | 57.89% | 13.95% | -21.48% | -5.18% | Upgrade
|
Cost of Revenue | 18,458 | 18,170 | 19,815 | 12,708 | 10,867 | 13,242 | Upgrade
|
Gross Profit | 8,585 | 8,162 | 7,179 | 4,389 | 4,137 | 5,867 | Upgrade
|
Selling, General & Admin | 3,586 | 3,559 | 2,551 | 1,958 | 1,635 | 1,936 | Upgrade
|
Other Operating Expenses | 3,677 | 3,688 | 3,282 | 2,153 | 1,683 | 1,769 | Upgrade
|
Operating Expenses | 8,200 | 8,091 | 6,400 | 4,699 | 3,922 | 4,314 | Upgrade
|
Operating Income | 385.8 | 71 | 779.6 | -310.1 | 214.6 | 1,553 | Upgrade
|
Interest Expense | -104.6 | -92.3 | -116.9 | -53.4 | -69.3 | -27.5 | Upgrade
|
Interest & Investment Income | 445.8 | 445.8 | 523.5 | 90.4 | 60.2 | 84.4 | Upgrade
|
Earnings From Equity Investments | - | -9 | -68.4 | -25 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 14.6 | 14.6 | 3.4 | 4.3 | 1.9 | 13.1 | Upgrade
|
Other Non Operating Income (Expenses) | 51.5 | 97 | 77.9 | 40.1 | 7.8 | 12.4 | Upgrade
|
EBT Excluding Unusual Items | 793.1 | 527.1 | 1,199 | -253.7 | 215.2 | 1,636 | Upgrade
|
Merger & Restructuring Charges | - | -9.2 | -15.6 | -52.2 | - | -60.5 | Upgrade
|
Gain (Loss) on Sale of Investments | 73.6 | 73.6 | 4.9 | 0.1 | 1.4 | 49 | Upgrade
|
Gain (Loss) on Sale of Assets | 11.2 | 11.2 | 5 | -4.2 | -0.2 | -2.7 | Upgrade
|
Asset Writedown | -160 | -160 | -171 | -95.2 | -184.3 | -39.3 | Upgrade
|
Other Unusual Items | -3,232 | -3,214 | 104.3 | 168.4 | -170.6 | 107.6 | Upgrade
|
Pretax Income | -2,474 | -2,731 | 1,128 | -193.3 | -137.9 | 1,690 | Upgrade
|
Income Tax Expense | 950.7 | 941.7 | 430.6 | 159.7 | 49.9 | 417.2 | Upgrade
|
Earnings From Continuing Operations | -3,425 | -3,673 | 697.5 | -353 | -187.8 | 1,273 | Upgrade
|
Net Income to Company | -3,425 | -3,673 | 697.5 | -353 | -187.8 | 1,273 | Upgrade
|
Minority Interest in Earnings | 2,226 | 2,320 | 82.8 | - | - | 19 | Upgrade
|
Net Income | -1,199 | -1,353 | 780.3 | -353 | -187.8 | 1,292 | Upgrade
|
Net Income to Common | -1,199 | -1,353 | 780.3 | -353 | -187.8 | 1,292 | Upgrade
|
Net Income Growth | - | - | - | - | - | -21.58% | Upgrade
|
Shares Outstanding (Basic) | 233 | 232 | 232 | 231 | 231 | 239 | Upgrade
|
Shares Outstanding (Diluted) | 233 | 232 | 233 | 231 | 232 | 239 | Upgrade
|
Shares Change (YoY) | 0.06% | -0.54% | 0.85% | -0.34% | -3.05% | -1.99% | Upgrade
|
EPS (Basic) | -5.15 | -5.83 | 3.37 | -1.53 | -0.81 | 5.40 | Upgrade
|
EPS (Diluted) | -5.15 | -5.83 | 3.35 | -1.53 | -0.81 | 5.40 | Upgrade
|
EPS Growth | - | - | - | - | - | -19.98% | Upgrade
|
Free Cash Flow | - | -2,566 | -1,784 | -956 | 1,106 | 650.5 | Upgrade
|
Free Cash Flow Per Share | - | -11.06 | -7.65 | -4.13 | 4.77 | 2.72 | Upgrade
|
Dividend Per Share | - | 2.000 | 0.900 | 0.200 | 0.200 | - | Upgrade
|
Dividend Growth | - | 122.22% | 350.00% | 0% | - | - | Upgrade
|
Gross Margin | 31.75% | 31.00% | 26.59% | 25.67% | 27.57% | 30.70% | Upgrade
|
Operating Margin | 1.43% | 0.27% | 2.89% | -1.81% | 1.43% | 8.13% | Upgrade
|
Profit Margin | -4.43% | -5.14% | 2.89% | -2.06% | -1.25% | 6.76% | Upgrade
|
Free Cash Flow Margin | - | -9.74% | -6.61% | -5.59% | 7.37% | 3.40% | Upgrade
|
EBITDA | 1,167 | 788.5 | 1,244 | 171.2 | 722.4 | 2,001 | Upgrade
|
EBITDA Margin | 4.31% | 2.99% | 4.61% | 1.00% | 4.81% | 10.47% | Upgrade
|
D&A For EBITDA | 780.7 | 717.5 | 464.7 | 481.3 | 507.8 | 448 | Upgrade
|
EBIT | 385.8 | 71 | 779.6 | -310.1 | 214.6 | 1,553 | Upgrade
|
EBIT Margin | 1.43% | 0.27% | 2.89% | -1.81% | 1.43% | 8.13% | Upgrade
|
Effective Tax Rate | - | - | 38.17% | - | - | 24.69% | Upgrade
|
Revenue as Reported | 27,645 | 26,980 | 27,666 | 17,321 | 15,087 | 19,311 | Upgrade
|
Advertising Expenses | - | 412.9 | 407.3 | 225.1 | 179.5 | 149 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.