Greaves Cotton Limited (BOM:501455)
India · Delayed Price · Currency is INR 168.50
-0.70 (-0.41%)
At close: Feb 12, 2026
Greaves Cotton Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 32,592 | 29,184 | 26,332 | 26,995 | 17,097 | 15,004 | |
Revenue Growth (YoY) | 17.74% | 10.83% | -2.46% | 57.89% | 13.95% | -21.48% |
Cost of Revenue | 21,939 | 20,065 | 18,170 | 19,815 | 12,708 | 10,867 |
Gross Profit | 10,653 | 9,119 | 8,162 | 7,179 | 4,389 | 4,137 |
Selling, General & Admin | 4,306 | 3,907 | 3,559 | 2,551 | 1,958 | 1,635 |
Other Operating Expenses | 4,189 | 3,864 | 3,688 | 3,282 | 2,153 | 1,683 |
Operating Expenses | 9,559 | 8,806 | 8,091 | 6,400 | 4,699 | 3,922 |
Operating Income | 1,094 | 313.4 | 71 | 779.6 | -310.1 | 214.6 |
Interest Expense | -219.9 | -162.8 | -92.3 | -116.9 | -53.4 | -69.3 |
Interest & Investment Income | 290.9 | 290.9 | 445.8 | 523.5 | 90.4 | 60.2 |
Earnings From Equity Investments | - | - | -9 | -68.4 | -25 | - |
Currency Exchange Gain (Loss) | 20.3 | 20.3 | 14.6 | 3.4 | 4.3 | 1.9 |
Other Non Operating Income (Expenses) | -5.1 | 49.8 | 97 | 77.9 | 40.1 | 7.8 |
EBT Excluding Unusual Items | 1,180 | 511.6 | 527.1 | 1,199 | -253.7 | 215.2 |
Merger & Restructuring Charges | - | - | -9.2 | -15.6 | -52.2 | - |
Gain (Loss) on Sale of Investments | 132.3 | 132.3 | 73.6 | 4.9 | 0.1 | 1.4 |
Gain (Loss) on Sale of Assets | 9.1 | 9.1 | 11.2 | 5 | -4.2 | -0.2 |
Asset Writedown | - | - | -160 | -171 | -95.2 | -184.3 |
Other Unusual Items | -212.8 | 1.2 | -3,214 | 104.3 | 168.4 | -170.6 |
Pretax Income | 1,141 | 725 | -2,731 | 1,128 | -193.3 | -137.9 |
Income Tax Expense | 794.9 | 787.8 | 941.7 | 430.6 | 159.7 | 49.9 |
Earnings From Continuing Operations | 346.2 | -62.8 | -3,673 | 697.5 | -353 | -187.8 |
Net Income to Company | 346.2 | -62.8 | -3,673 | 697.5 | -353 | -187.8 |
Minority Interest in Earnings | 740.3 | 646.8 | 2,320 | 82.8 | - | - |
Net Income | 1,087 | 584 | -1,353 | 780.3 | -353 | -187.8 |
Net Income to Common | 1,087 | 584 | -1,353 | 780.3 | -353 | -187.8 |
Net Income Growth | 194.37% | - | - | - | - | - |
Shares Outstanding (Basic) | 233 | 232 | 232 | 232 | 231 | 231 |
Shares Outstanding (Diluted) | 235 | 234 | 232 | 233 | 231 | 232 |
Shares Change (YoY) | 0.59% | 0.70% | -0.54% | 0.84% | -0.34% | -3.05% |
EPS (Basic) | 4.66 | 2.51 | -5.83 | 3.37 | -1.53 | -0.81 |
EPS (Diluted) | 4.63 | 2.50 | -5.83 | 3.35 | -1.53 | -0.81 |
EPS Growth | 192.29% | - | - | - | - | - |
Free Cash Flow | - | -647.7 | -2,566 | -1,784 | -956 | 1,106 |
Free Cash Flow Per Share | - | -2.77 | -11.06 | -7.65 | -4.13 | 4.77 |
Dividend Per Share | - | 2.000 | 2.000 | 0.900 | 0.200 | 0.200 |
Dividend Growth | - | - | 122.22% | 350.00% | - | - |
Gross Margin | 32.69% | 31.25% | 31.00% | 26.60% | 25.67% | 27.57% |
Operating Margin | 3.36% | 1.07% | 0.27% | 2.89% | -1.81% | 1.43% |
Profit Margin | 3.33% | 2.00% | -5.14% | 2.89% | -2.07% | -1.25% |
Free Cash Flow Margin | - | -2.22% | -9.74% | -6.61% | -5.59% | 7.37% |
EBITDA | 2,116 | 1,205 | 788.5 | 1,244 | 171.2 | 722.4 |
EBITDA Margin | 6.49% | 4.13% | 2.99% | 4.61% | 1.00% | 4.81% |
D&A For EBITDA | 1,022 | 891.4 | 717.5 | 464.7 | 481.3 | 507.8 |
EBIT | 1,094 | 313.4 | 71 | 779.6 | -310.1 | 214.6 |
EBIT Margin | 3.36% | 1.07% | 0.27% | 2.89% | -1.81% | 1.43% |
Effective Tax Rate | 69.66% | 108.66% | - | 38.17% | - | - |
Revenue as Reported | 33,084 | 29,731 | 26,980 | 27,666 | 17,321 | 15,087 |
Advertising Expenses | - | 621.6 | 412.9 | 407.3 | 225.1 | 179.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.