Greaves Cotton Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	39,243	49,914	29,336	29,234	44,197	29,548
Market Cap Growth	-31.47%	70.14%	0.35%	-33.86%	49.58%	83.49%
Enterprise Value	40,021	49,317	24,401	20,670	41,791	27,791
Last Close Price	168.50	212.60	123.79	122.74	185.45	124.00
PE Ratio	36.38	85.47	-	37.47	-	-
Forward PE	22.77	14.93	14.93	14.93	14.93	14.93
PS Ratio	1.20	1.71	1.11	1.08	2.59	1.97
PB Ratio	2.62	3.15	1.75	1.49	5.90	3.78
P/TBV Ratio	4.31	5.32	3.05	2.08	7.97	4.98
P/FCF Ratio	-	-	-	-	-	26.71
P/OCF Ratio	-	-	-	-	-	20.13
PEG Ratio	-	0.55	0.55	0.55	0.55	0.55
EV/Sales Ratio	1.23	1.69	0.93	0.77	2.44	1.85
EV/EBITDA Ratio	17.91	40.93	30.95	16.61	244.11	38.47
EV/EBIT Ratio	36.59	157.36	343.68	26.51	-	129.50
EV/FCF Ratio	-	-	-	-	-	25.12
Debt / Equity Ratio	0.12	0.05	0.05	0.01	0.34	0.03
Debt / EBITDA Ratio	0.83	0.61	0.91	0.21	10.25	0.26
Debt / FCF Ratio	-	-	-	-	-	0.18
Net Debt / Equity Ratio	-0.03	-0.29	-0.24	-0.55	0.22	-0.33
Net Debt / EBITDA Ratio	-0.21	-3.86	-5.04	-8.64	9.40	-3.56
Net Debt / FCF Ratio	-	7.18	1.55	6.03	-1.68	-2.33
Asset Turnover	-	1.16	1.01	1.24	1.17	1.18
Inventory Turnover	-	6.56	7.40	9.71	6.91	5.89
Quick Ratio	-	1.06	1.06	2.30	0.60	1.06
Current Ratio	-	1.69	1.72	2.93	1.09	1.56
Return on Equity (ROE)	-	-0.39%	-20.17%	5.13%	-4.61%	-2.38%
Return on Assets (ROA)	-	0.78%	0.17%	2.23%	-1.32%	1.06%
Return on Invested Capital (ROIC)	2.28%	-0.23%	0.66%	5.35%	-4.32%	3.69%
Return on Capital Employed (ROCE)	-	1.90%	0.40%	3.90%	-3.20%	2.60%
Earnings Yield	2.77%	1.17%	-4.61%	2.67%	-0.80%	-0.64%
FCF Yield	-	-1.30%	-8.75%	-6.10%	-2.16%	3.74%
Dividend Yield	1.19%	0.94%	1.62%	0.73%	0.11%	0.16%
Payout Ratio	-	79.62%	-	5.93%	-	-
Buyback Yield / Dilution	-0.59%	-0.70%	0.54%	-0.84%	0.34%	3.05%
Total Shareholder Return	0.59%	0.24%	2.16%	-0.11%	0.45%	3.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.