IndiaNivesh Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Interest and Dividend Income	5.89	13.23	9.16	4.51	50.08	58.86
Total Interest Expense	100.33	98.42	9.24	0.14	98.66	164.81
Net Interest Income	-94.43	-85.19	-0.08	4.37	-48.57	-105.95
Brokerage Commission	0.19	10.43	6.29	0.9	6.33	2.67
Gain on Sale of Investments (Rev)	-15.34	-	-	-	-	63.06
Other Revenue	43.24	41.5	67.65	6.3	15.26	13.59
Revenue	-66.34	-33.26	73.86	11.56	-26.99	-26.63
Revenue Growth (YoY)	-	-	538.63%	-	-	-
Salaries & Employee Benefits	6.88	6.22	6.78	7.31	8.43	15.98
Cost of Services Provided	0.45	0.45	0.81	0.68	5.64	6.52
Other Operating Expenses	11.82	11.88	34.75	27.65	37.89	31.64
Total Operating Expenses	25.48	24.09	49.85	44.6	64.94	90.59
Operating Income	-91.82	-57.35	24	-33.04	-91.93	-117.23
Currency Exchange Gains	-	-	-	-0	-0.01	-0.23
Other Non-Operating Income (Expenses)	-	-	-	-0.02	13.16	-
EBT Excluding Unusual Items	-91.82	-57.35	24	-33.06	-78.77	-111.72
Pretax Income	-91.64	-57.17	24	-33.06	-78.39	-91.13
Income Tax Expense	7.61	6.7	-1.3	-3.88	-39.48	31.65
Earnings From Continuing Ops.	-99.25	-63.87	25.31	-29.18	-38.91	-122.78
Net Income	-99.25	-63.87	25.31	-29.18	-38.91	-122.78
Net Income to Common	-99.25	-63.87	25.31	-29.18	-38.91	-122.78
Shares Outstanding (Basic)	38	38	38	38	38	38
Shares Outstanding (Diluted)	38	38	38	38	38	38
Shares Change (YoY)	-0.65%	-	-	-	-	-
EPS (Basic)	-2.64	-1.69	0.67	-0.77	-1.03	-3.25
EPS (Diluted)	-2.64	-1.69	0.67	-0.77	-1.03	-3.25
Free Cash Flow	-125.42	-104.15	-36.63	-12.66	-657.53	502.27
Free Cash Flow Per Share	-3.34	-2.76	-0.97	-0.34	-17.42	13.30
Operating Margin	-	-	32.50%	-285.67%	-	-
Profit Margin	-	-	34.27%	-252.33%	-	-
Free Cash Flow Margin	-	-	-49.59%	-109.46%	-	-
Revenue as Reported	32.68	65.34	83.1	11.73	88.41	160.32

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.