Sagar Cements Limited (BOM:502090)
203.40
+3.00 (1.50%)
At close: Feb 12, 2026
Sagar Cements Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 25,211 | 22,576 | 25,046 | 22,295 | 15,969 | 13,713 | |
Revenue Growth (YoY) | 9.22% | -9.86% | 12.34% | 39.62% | 16.45% | 16.69% |
Cost of Revenue | 13,807 | 12,946 | 14,239 | 13,576 | 7,787 | 5,315 |
Gross Profit | 11,404 | 9,630 | 10,808 | 8,719 | 8,181 | 8,398 |
Selling, General & Admin | 6,480 | 5,946 | 5,920 | 4,904 | 3,658 | 3,119 |
Other Operating Expenses | 2,445 | 2,267 | 2,420 | 2,258 | 1,760 | 1,273 |
Operating Expenses | 11,243 | 10,520 | 10,480 | 8,720 | 6,345 | 5,202 |
Operating Income | 161.8 | -890 | 327.3 | -0.5 | 1,836 | 3,196 |
Interest Expense | -1,611 | -1,580 | -1,584 | -1,479 | -699.5 | -395.3 |
Interest & Investment Income | 159 | 159 | 136.1 | 2,027 | 118.2 | 32.8 |
Currency Exchange Gain (Loss) | -2.9 | -2.9 | 7.3 | -23.3 | 6 | 33.3 |
Other Non Operating Income (Expenses) | -377.1 | -301.2 | -264.7 | -537.5 | -225.3 | -70.3 |
EBT Excluding Unusual Items | -1,670 | -2,615 | -1,378 | -13 | 1,036 | 2,797 |
Gain (Loss) on Sale of Investments | - | - | 318.9 | 192.9 | - | - |
Gain (Loss) on Sale of Assets | 51.4 | 51.4 | 68.6 | 3.5 | -3.8 | 5 |
Asset Writedown | - | - | 147.9 | - | - | - |
Other Unusual Items | -271.5 | -271.5 | 1 | 1.3 | 8.1 | 4.6 |
Pretax Income | -1,890 | -2,835 | -841.2 | 184.7 | 1,040 | 2,806 |
Income Tax Expense | -151.5 | -668.5 | -320.7 | 88.6 | 448.5 | 945.1 |
Earnings From Continuing Operations | -1,738 | -2,167 | -520.5 | 96.1 | 591.5 | 1,861 |
Minority Interest in Earnings | 43.9 | 68.9 | 86.9 | 205.4 | 100 | 4.2 |
Net Income | -1,694 | -2,098 | -433.6 | 301.5 | 691.5 | 1,865 |
Net Income to Common | -1,694 | -2,098 | -433.6 | 301.5 | 691.5 | 1,865 |
Net Income Growth | - | - | - | -56.40% | -62.93% | 598.39% |
Shares Outstanding (Basic) | 132 | 131 | 131 | 129 | 118 | 116 |
Shares Outstanding (Diluted) | 132 | 131 | 131 | 129 | 118 | 116 |
Shares Change (YoY) | -4.75% | - | 1.01% | 10.13% | 1.60% | 7.73% |
EPS (Basic) | -12.85 | -16.05 | -3.32 | 2.33 | 5.89 | 16.13 |
EPS (Diluted) | -12.85 | -16.05 | -3.32 | 2.33 | 5.89 | 16.13 |
EPS Growth | - | - | - | -60.41% | -63.51% | 548.29% |
Free Cash Flow | - | 957.8 | 1,746 | 574.2 | -2,740 | -840.7 |
Free Cash Flow Per Share | - | 7.33 | 13.36 | 4.44 | -23.32 | -7.27 |
Dividend Per Share | - | 0.700 | 0.700 | 0.700 | 0.700 | 1.300 |
Dividend Growth | - | - | - | - | -46.15% | 160.00% |
Gross Margin | 45.23% | 42.66% | 43.15% | 39.11% | 51.23% | 61.24% |
Operating Margin | 0.64% | -3.94% | 1.31% | -0.00% | 11.50% | 23.31% |
Profit Margin | -6.72% | -9.29% | -1.73% | 1.35% | 4.33% | 13.60% |
Free Cash Flow Margin | - | 4.24% | 6.97% | 2.57% | -17.16% | -6.13% |
EBITDA | 2,571 | 1,396 | 2,449 | 1,539 | 2,751 | 3,997 |
EBITDA Margin | 10.20% | 6.18% | 9.78% | 6.90% | 17.23% | 29.14% |
D&A For EBITDA | 2,409 | 2,286 | 2,122 | 1,540 | 914.5 | 800.5 |
EBIT | 161.8 | -890 | 327.3 | -0.5 | 1,836 | 3,196 |
EBIT Margin | 0.64% | -3.94% | 1.31% | -0.00% | 11.50% | 23.31% |
Effective Tax Rate | - | - | - | 47.97% | 43.13% | 33.68% |
Revenue as Reported | 25,349 | 22,791 | 25,587 | 24,522 | 16,103 | 13,791 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.