BOM:502445 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	0.31	0.03	0.9	0.08	0.07
Cash & Short-Term Investments	0.73	0.31	0.03	0.9	0.08	0.07
Cash Growth	472.44%	1014.29%	-96.89%	1101.33%	1.35%	-76.51%
Other Receivables	-	-	-	-	0.41	0.41
Receivables	-	330.66	295.23	263.52	235.44	210.25
Inventory	-	27.03	27.03	27.03	27.03	27.03
Prepaid Expenses	-	0.77	0.04	0.04	0.05	0.04
Other Current Assets	-	1.34	1.52	1.52	1.52	1.52
Total Current Assets	-	360.1	323.85	293.01	264.11	238.92
Long-Term Investments	-	9.37	9.3	9.13	8.83	8.42
Long-Term Deferred Tax Assets	-	13.67	15.3	16.89	18.63	19.42
Other Long-Term Assets	-	-	0.6	-	-	-
Total Assets	-	383.14	349.04	319.03	291.57	266.75
Accrued Expenses	-	1.9	1.67	1.41	2.17	1.9
Short-Term Debt	-	151.87	159.33	135.82	187.75	166.8
Current Income Taxes Payable	-	0.99	-	1.77	0.01	0.75
Other Current Liabilities	-	0.52	0.53	0.53	0.53	0.53
Total Current Liabilities	-	155.28	161.53	139.52	190.45	169.97
Other Long-Term Liabilities	-	65.06	65.69	69.16	1	1
Total Liabilities	-	220.34	227.23	208.68	191.45	170.97
Common Stock	-	83.05	78.92	78.92	78.92	78.92
Additional Paid-In Capital	-	49.73	33.22	33.22	33.22	33.22
Retained Earnings	-	21.33	9.68	-1.79	-12.02	-16.36
Comprehensive Income & Other	-	8.69	-	-	-	-
Total Common Equity	166.23	162.8	121.82	110.35	100.12	95.78
Shareholders' Equity	166.23	162.8	121.82	110.35	100.12	95.78
Total Liabilities & Equity	-	383.14	349.04	319.03	291.57	266.75
Total Debt	161.18	151.87	159.33	135.82	187.75	166.8
Net Cash (Debt)	-160.45	-151.55	-159.31	-134.91	-187.68	-166.72
Net Cash Per Share	-19.37	-19.17	-20.19	-17.09	-23.78	-21.13
Filing Date Shares Outstanding	8.38	8.31	7.89	7.89	7.89	7.89
Total Common Shares Outstanding	8.38	7.89	7.89	7.89	7.89	7.89
Working Capital	-	204.82	162.32	153.49	73.66	68.94
Book Value Per Share	20.07	20.63	15.44	13.98	12.69	12.14
Tangible Book Value	166.23	162.8	121.82	110.35	100.12	95.78
Tangible Book Value Per Share	20.07	20.63	15.44	13.98	12.69	12.14

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.