United Interactive Limited (BOM:502893)
70.00
-3.80 (-5.15%)
At close: Feb 12, 2026
United Interactive Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 22.97 | 22.97 | 38.29 | 22.44 | 9.03 | 14.57 |
Other Revenue | - | - | -0 | 0 | 0 | -0 |
| 22.97 | 22.97 | 38.29 | 22.44 | 9.03 | 14.57 | |
Revenue Growth (YoY) | -17.64% | -40.01% | 70.64% | 148.59% | -38.06% | -93.70% |
Cost of Revenue | 28.89 | 28.52 | 38.68 | 41.36 | 20.5 | 14.24 |
Gross Profit | -5.92 | -5.55 | -0.39 | -18.92 | -11.47 | 0.33 |
Selling, General & Admin | 0.36 | 0.36 | 0.24 | 0.23 | 0.26 | 0.26 |
Other Operating Expenses | -9.01 | -8.78 | -6.01 | -4.68 | -4.5 | -3.57 |
Operating Expenses | -6.35 | -6.07 | -3.3 | -2.78 | -0.25 | 2.04 |
Operating Income | 0.44 | 0.52 | 2.9 | -16.14 | -11.22 | -1.7 |
Interest Expense | -0.09 | -0.1 | - | -0.03 | - | -0.19 |
Interest & Investment Income | 21.52 | 21.52 | 11.72 | 8.85 | 9.58 | 9.61 |
Other Non Operating Income (Expenses) | -5.09 | - | 0 | - | 0.11 | 0 |
EBT Excluding Unusual Items | 16.78 | 21.94 | 14.62 | -7.32 | -1.54 | 7.72 |
Gain (Loss) on Sale of Investments | 7.85 | 7.85 | - | - | 14.6 | - |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | 0.4 | 0.18 | - |
Pretax Income | 24.65 | 29.81 | 14.62 | -6.92 | 13.24 | 7.72 |
Income Tax Expense | 4.81 | 7.63 | 7.2 | 6.83 | 0.83 | 2.42 |
Earnings From Continuing Operations | 19.84 | 22.18 | 7.42 | -13.75 | 12.41 | 5.3 |
Minority Interest in Earnings | -10.57 | -11.68 | -4.45 | 5.96 | -6.73 | -3.2 |
Net Income | 9.27 | 10.49 | 2.98 | -7.79 | 5.69 | 2.1 |
Net Income to Common | 9.27 | 10.49 | 2.98 | -7.79 | 5.69 | 2.1 |
Net Income Growth | 17.14% | 252.62% | - | - | 170.90% | -68.48% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | -0.60% | - | - | - | - | - |
EPS (Basic) | 5.07 | 5.73 | 1.63 | -4.26 | 3.11 | 1.15 |
EPS (Diluted) | 5.07 | 5.73 | 1.63 | -4.26 | 3.11 | 1.15 |
EPS Growth | 17.85% | 252.62% | - | - | 170.90% | -68.48% |
Free Cash Flow | - | -24.23 | -99.98 | -49.96 | -110.55 | -23.22 |
Free Cash Flow Per Share | - | -13.23 | -54.60 | -27.29 | -60.38 | -12.68 |
Gross Margin | -25.76% | -24.16% | -1.03% | -84.33% | -127.12% | 2.30% |
Operating Margin | 1.89% | 2.25% | 7.58% | -71.93% | -124.34% | -11.68% |
Profit Margin | 40.37% | 45.69% | 7.77% | -34.73% | 63.02% | 14.41% |
Free Cash Flow Margin | - | -105.47% | -261.11% | -222.67% | -1224.84% | -159.36% |
EBITDA | 2.7 | 2.87 | 5.38 | -14.48 | -7.23 | 3.64 |
EBITDA Margin | 11.74% | 12.50% | 14.05% | -64.55% | -80.12% | 25.00% |
D&A For EBITDA | 2.26 | 2.35 | 2.48 | 1.66 | 3.99 | 5.35 |
EBIT | 0.44 | 0.52 | 2.9 | -16.14 | -11.22 | -1.7 |
EBIT Margin | 1.89% | 2.25% | 7.58% | -71.93% | -124.34% | -11.68% |
Effective Tax Rate | 19.50% | 25.61% | 49.24% | - | 6.25% | 31.34% |
Revenue as Reported | 60.05 | 65.14 | 60.36 | 52.02 | 43.06 | 32.84 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.