Veer Energy & Infrastructure Limited (BOM:503657)
12.56
-0.29 (-2.26%)
At close: Jan 20, 2026
BOM:503657 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 80.34 | 103.22 | 86.2 | 64.27 | 52.18 | 75.62 | Upgrade | |
Revenue Growth (YoY) | -36.23% | 19.75% | 34.12% | 23.16% | -31.00% | 24.03% | Upgrade |
Operations & Maintenance | 0.6 | 0.6 | - | - | - | - | Upgrade |
Selling, General & Admin | 0.95 | 0.95 | - | - | 0.37 | 1.07 | Upgrade |
Depreciation & Amortization | 6.98 | 6.99 | 7.62 | 7.59 | 9.96 | 9.84 | Upgrade |
Provision for Bad Debts | 1.68 | 1.68 | - | - | - | 2.01 | Upgrade |
Other Operating Expenses | 105.16 | 123.9 | 103.03 | 62.46 | 52.79 | 68.47 | Upgrade |
Total Operating Expenses | 115.38 | 134.12 | 110.64 | 70.05 | 63.12 | 81.39 | Upgrade |
Operating Income | -35.03 | -30.9 | -24.45 | -5.78 | -10.93 | -5.77 | Upgrade |
Interest Expense | 0.01 | - | - | - | - | - | Upgrade |
Interest Income | 33.42 | 33.42 | 29.17 | 17.77 | 16.07 | 11.57 | Upgrade |
Net Interest Expense | 33.42 | 33.42 | 29.17 | 17.77 | 16.07 | 11.57 | Upgrade |
Other Non-Operating Income (Expenses) | 1.13 | -0.03 | 1.54 | 0.67 | 2.46 | 1.25 | Upgrade |
EBT Excluding Unusual Items | -0.48 | 2.49 | 6.26 | 12.65 | 7.6 | 7.05 | Upgrade |
Other Unusual Items | - | - | -3.34 | -14.57 | - | -2.48 | Upgrade |
Pretax Income | -0.48 | 2.49 | 2.93 | -1.92 | 7.6 | 4.58 | Upgrade |
Income Tax Expense | -0.15 | 0.65 | -0.37 | -2.46 | -0.37 | 1.42 | Upgrade |
Net Income | -0.32 | 1.84 | 3.29 | 0.53 | 7.97 | 3.16 | Upgrade |
Net Income to Common | -0.32 | 1.84 | 3.29 | 0.53 | 7.97 | 3.16 | Upgrade |
Net Income Growth | - | -44.02% | 516.85% | -93.30% | 151.94% | -2.83% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | 13.55% | - | - | - | - | - | Upgrade |
EPS (Basic) | -0.02 | 0.12 | 0.22 | 0.04 | 0.53 | 0.21 | Upgrade |
EPS (Diluted) | -0.03 | 0.12 | 0.21 | 0.04 | 0.53 | 0.21 | Upgrade |
EPS Growth | - | -42.86% | 488.43% | -93.28% | 155.56% | -3.57% | Upgrade |
Free Cash Flow | -25.09 | -46.03 | -11.95 | -17.56 | -12.58 | -26.36 | Upgrade |
Free Cash Flow Per Share | -1.69 | -3.08 | -0.80 | -1.17 | -0.84 | -1.76 | Upgrade |
Profit Margin | -0.40% | 1.79% | 3.82% | 0.83% | 15.27% | 4.18% | Upgrade |
Free Cash Flow Margin | -31.23% | -44.59% | -13.86% | -27.32% | -24.12% | -34.86% | Upgrade |
EBITDA | -28.05 | -23.91 | -16.83 | 1.81 | -0.97 | 4.08 | Upgrade |
EBITDA Margin | -34.91% | -23.16% | -19.52% | 2.81% | -1.86% | 5.39% | Upgrade |
D&A For EBITDA | 6.98 | 6.99 | 7.62 | 7.59 | 9.96 | 9.84 | Upgrade |
EBIT | -35.03 | -30.9 | -24.45 | -5.78 | -10.93 | -5.77 | Upgrade |
EBIT Margin | -43.60% | -29.93% | -28.36% | -9.00% | -20.95% | -7.63% | Upgrade |
Effective Tax Rate | - | 25.97% | - | - | - | 30.91% | Upgrade |
Revenue as Reported | 114.92 | 136.64 | 116.91 | 82.71 | 70.72 | 88.47 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.