Tilak Ventures Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Nov '25 Nov 3, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	1,368	1,257	1,139	698	2,851	373	Upgrade
Market Cap Growth	39.23%	10.37%	63.17%	-75.52%	665.17%	141.67%	Upgrade
Enterprise Value	112	501	467	88	2,735	134	Upgrade
Last Close Price	3.07	2.82	3.53	2.18	8.75	1.40	Upgrade
PE Ratio	15.73	20.21	21.50	29.67	-	27.30	Upgrade
PS Ratio	5.14	4.73	6.77	7.34	64.28	7.29	Upgrade
PB Ratio	0.99	0.91	1.46	0.95	5.82	1.46	Upgrade
P/TBV Ratio	0.99	0.91	1.47	0.96	5.82	1.46	Upgrade
P/FCF Ratio	84.36	77.49	84.91	11.41	-	-	Upgrade
P/OCF Ratio	83.19	76.41	84.91	11.00	-	-	Upgrade
EV/Sales Ratio	0.42	1.88	2.78	0.93	61.65	2.63	Upgrade
EV/EBITDA Ratio	1.34	6.01	6.62	3.07	-	-	Upgrade
EV/EBIT Ratio	1.34	6.02	6.68	3.12	-	14.07	Upgrade
EV/FCF Ratio	6.89	30.86	34.84	1.44	-	-	Upgrade
Debt / Equity Ratio	0.06	0.06	0.03	0.03	0.05	0.09	Upgrade
Debt / EBITDA Ratio	0.96	0.96	0.34	0.85	-	-	Upgrade
Debt / FCF Ratio	4.94	4.94	1.79	0.40	-	-	Upgrade
Asset Turnover	0.23	0.23	0.21	0.15	0.11	0.19	Upgrade
Inventory Turnover	4.23	4.23	9.17	-	-	-	Upgrade
Quick Ratio	16.48	16.48	27.96	23.32	17.15	5.23	Upgrade
Current Ratio	17.55	17.55	29.57	24.87	21.44	11.47	Upgrade
Return on Equity (ROE)	5.71%	5.71%	6.80%	3.71%	-1.05%	5.53%	Upgrade
Return on Assets (ROA)	4.58%	4.58%	5.56%	2.77%	-0.38%	2.20%	Upgrade
Return on Capital (ROIC)	4.59%	4.59%	5.59%	2.78%	-0.38%	2.20%	Upgrade
Return on Capital Employed (ROCE)	6.00%	6.00%	9.00%	3.80%	-	3.70%	Upgrade
Earnings Yield	4.55%	4.95%	4.65%	3.37%	-0.14%	3.66%	Upgrade
FCF Yield	1.19%	1.29%	1.18%	8.77%	-3.66%	-4.44%	Upgrade
Buyback Yield / Dilution	28.49%	28.49%	-100.00%	-26.15%	-37.50%	-	Upgrade

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.