Elcid Investments Limited (BOM:503681)

Elcid Investments Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Net Income	-	1,757	734.13	1,000	810.49	731.8
Depreciation & Amortization	-	8.81	7.7	6.02	2.75	1.84
Loss (Gain) From Sale of Assets	-	-2.41	-	-	-	-
Loss (Gain) From Sale of Investments	-	-	-	-	-	1.05
Other Operating Activities	-	-984.43	-371.95	-394.3	-673.56	-746.43
Change in Accounts Receivable	-	-	-	-	0.07	-0.02
Change in Accounts Payable	-	-	-	-0.02	0.26	0.07
Change in Other Net Operating Assets	-	-2.32	0.98	-1.05	1.01	0.12
Operating Cash Flow	-	777	370.86	611.04	141.01	-11.59
Operating Cash Flow Growth	-	109.51%	-39.31%	333.32%	-	-
Capital Expenditures	-	-108.74	-	-16.05	-154.42	-
Sale (Purchase) of Intangibles	-	-	-10	-	-	-
Investment in Securities	-	-762.14	-260.25	-666.94	37.93	-699.38
Other Investing Activities	-	-0.01	0.08	0.1	-0.02	775.94
Investing Cash Flow	-	-870.89	-270.16	-682.88	-116.51	76.56
Common Dividends Paid	-	-5	-3	-3	-2.99	-3
Other Financing Activities	-	-	-	-	-	-0.62
Financing Cash Flow	-	-5	-3	-3	-2.99	-3.62
Net Cash Flow	-	-98.89	97.7	-74.84	21.52	61.36
Free Cash Flow	-	668.26	370.86	594.99	-13.41	-11.59
Free Cash Flow Growth	-	80.19%	-37.67%	-	-	-
Free Cash Flow Margin	-	28.40%	34.06%	44.15%	-1.24%	-1.49%
Free Cash Flow Per Share	-	3341.28	1854.32	2974.97	-67.03	-57.92
Cash Income Tax Paid	-	322.2	418.04	119.47	70.38	3.26
Levered Free Cash Flow	-	1,362	584.19	916.1	554.92	482.41
Unlevered Free Cash Flow	-	1,362	584.19	916.1	554.92	482.41
Change in Net Working Capital	-	-16.47	50.97	-106.96	-40.81	-3.55

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.