Banswara Syntex Limited (BOM:503722)
India · Delayed Price · Currency is INR 121.25
+1.50 (1.25%)
At close: Feb 12, 2026
Banswara Syntex Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 13,055 | 12,673 | 12,423 | 14,781 | 11,722 | 7,773 |
Other Revenue | 251.91 | 251.91 | 215.79 | 206.38 | 175.55 | 93.23 |
| 13,307 | 12,925 | 12,639 | 14,988 | 11,898 | 7,866 | |
Revenue Growth (YoY) | 2.69% | 2.27% | -15.67% | 25.97% | 51.25% | -39.00% |
Cost of Revenue | 5,783 | 5,590 | 5,674 | 6,336 | 5,345 | 3,805 |
Gross Profit | 7,524 | 7,335 | 6,964 | 8,652 | 6,553 | 4,061 |
Selling, General & Admin | 3,181 | 3,009 | 2,861 | 2,883 | 2,201 | 1,540 |
Other Operating Expenses | 3,225 | 3,306 | 3,056 | 3,786 | 3,162 | 1,760 |
Operating Expenses | 6,931 | 6,795 | 6,351 | 7,077 | 5,781 | 3,764 |
Operating Income | 592.6 | 540.15 | 613.19 | 1,575 | 771.4 | 297.06 |
Interest Expense | -389.92 | -352.12 | -247.77 | -260.29 | -198.74 | -275.3 |
Interest & Investment Income | 27.89 | 27.89 | 19.9 | 21.63 | 18.69 | 15.31 |
Earnings From Equity Investments | 30.92 | 17.93 | 17.14 | 18.6 | -11.17 | 6.98 |
Currency Exchange Gain (Loss) | 64.33 | 64.33 | 72.74 | 60.33 | 87.34 | 71.9 |
Other Non Operating Income (Expenses) | 25.53 | 9.4 | -6.57 | -25.33 | 14.49 | -40.16 |
EBT Excluding Unusual Items | 351.34 | 307.58 | 468.62 | 1,390 | 682 | 75.8 |
Gain (Loss) on Sale of Investments | 0.28 | 0.28 | 0.88 | 0.28 | 0.05 | 0.05 |
Gain (Loss) on Sale of Assets | 3.51 | 3.51 | 4.83 | 23.3 | 26.93 | - |
Other Unusual Items | - | - | - | - | - | 90.7 |
Pretax Income | 355.12 | 311.36 | 474.33 | 1,413 | 708.98 | 170.44 |
Income Tax Expense | 99.32 | 89.8 | 118.91 | 286.06 | 252.78 | 25.34 |
Net Income | 255.81 | 221.56 | 355.41 | 1,127 | 456.2 | 145.11 |
Net Income to Common | 255.81 | 221.56 | 355.41 | 1,127 | 456.2 | 145.11 |
Net Income Growth | 3.30% | -37.66% | -68.48% | 147.13% | 214.39% | -72.77% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 7.47 | 6.47 | 10.38 | 32.93 | 13.33 | 4.24 |
EPS (Diluted) | 7.47 | 6.47 | 10.38 | 32.93 | 13.33 | 4.24 |
EPS Growth | 3.30% | -37.67% | -68.48% | 147.10% | 214.39% | -72.77% |
Free Cash Flow | - | -671.47 | 446.92 | -832.4 | -38.43 | 1,227 |
Free Cash Flow Per Share | - | -19.61 | 13.05 | -24.32 | -1.12 | 35.84 |
Dividend Per Share | - | 1.000 | 3.000 | 3.000 | 1.250 | 0.750 |
Dividend Growth | - | -66.67% | - | 140.00% | 66.67% | - |
Gross Margin | 56.54% | 56.75% | 55.10% | 57.73% | 55.08% | 51.63% |
Operating Margin | 4.45% | 4.18% | 4.85% | 10.51% | 6.48% | 3.78% |
Profit Margin | 1.92% | 1.71% | 2.81% | 7.52% | 3.83% | 1.85% |
Free Cash Flow Margin | - | -5.20% | 3.54% | -5.55% | -0.32% | 15.60% |
EBITDA | 1,102 | 1,010 | 1,031 | 1,967 | 1,174 | 747.1 |
EBITDA Margin | 8.28% | 7.82% | 8.16% | 13.12% | 9.87% | 9.50% |
D&A For EBITDA | 509.77 | 470.33 | 417.73 | 391.67 | 402.97 | 450.04 |
EBIT | 592.6 | 540.15 | 613.19 | 1,575 | 771.4 | 297.06 |
EBIT Margin | 4.45% | 4.18% | 4.85% | 10.51% | 6.48% | 3.78% |
Effective Tax Rate | 27.97% | 28.84% | 25.07% | 20.24% | 35.65% | 14.87% |
Revenue as Reported | 13,481 | 13,083 | 12,818 | 15,134 | 12,094 | 8,029 |
Advertising Expenses | - | 56.43 | 27.94 | 16.23 | 8.06 | 7.02 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.