Jyoti Limited (BOM:504076)
India · Delayed Price · Currency is INR 62.33
+0.51 (0.82%)
At close: Mar 6, 2026
Jyoti Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,013 | 2,449 | 1,754 | 1,545 | 1,202 | 1,150 | |
Revenue Growth (YoY) | 51.25% | 39.67% | 13.46% | 28.53% | 4.53% | 7.04% |
Cost of Revenue | 2,162 | 1,777 | 1,264 | 1,145 | 865.33 | 802.65 |
Gross Profit | 851.47 | 672.07 | 489.22 | 400.43 | 337.1 | 347.7 |
Selling, General & Admin | 360.19 | 308.79 | 244 | 213.62 | 184.9 | 186.56 |
Other Operating Expenses | 253.65 | 189.85 | 125.58 | 98.64 | 103.11 | 68.86 |
Operating Expenses | 661.66 | 550.86 | 432.61 | 383.63 | 361.09 | 385.84 |
Operating Income | 189.81 | 121.21 | 56.61 | 16.8 | -23.99 | -38.14 |
Interest Expense | -8.45 | -5.95 | -2.52 | -4.23 | -2.47 | -6.24 |
Interest & Investment Income | 13.87 | 13.87 | 15.9 | 84.35 | 86.37 | 53.04 |
Earnings From Equity Investments | 4.28 | 27.08 | 1.29 | 4.53 | 0.48 | -39.59 |
Other Non Operating Income (Expenses) | 27.96 | 2.06 | 1.07 | 2.46 | 1.3 | 0.92 |
EBT Excluding Unusual Items | 227.46 | 158.26 | 72.34 | 103.91 | 61.68 | -30.02 |
Gain (Loss) on Sale of Investments | 0 | 0 | 0 | -0.17 | 0 | 0 |
Gain (Loss) on Sale of Assets | -1.17 | -1.17 | -0.07 | 0.03 | -0.25 | 0.46 |
Other Unusual Items | 0.4 | - | 3.74 | -65.46 | 0.76 | -15.83 |
Pretax Income | 226.69 | 157.09 | 76.01 | 38.32 | 62.19 | -45.38 |
Income Tax Expense | -5.19 | -5.19 | -8.36 | -7.92 | 47.08 | -10.09 |
Net Income | 231.87 | 162.27 | 84.37 | 46.23 | 15.11 | -35.3 |
Net Income to Common | 231.87 | 162.27 | 84.37 | 46.23 | 15.11 | -35.3 |
Net Income Growth | 62.64% | 92.35% | 82.48% | 206.06% | - | - |
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 |
Shares Change (YoY) | -0.11% | - | -0.10% | -0.53% | 0.64% | - |
EPS (Basic) | 10.05 | 7.03 | 3.65 | 2.00 | 0.65 | -1.53 |
EPS (Diluted) | 10.05 | 7.03 | 3.65 | 2.00 | 0.65 | -1.53 |
EPS Growth | 62.82% | 92.35% | 82.67% | 207.69% | - | - |
Free Cash Flow | - | 129.02 | 205.34 | 152.75 | 392.5 | 286.41 |
Free Cash Flow Per Share | - | 5.59 | 8.89 | 6.61 | 16.89 | 12.40 |
Gross Margin | 28.26% | 27.44% | 27.90% | 25.91% | 28.04% | 30.23% |
Operating Margin | 6.30% | 4.95% | 3.23% | 1.09% | -1.99% | -3.32% |
Profit Margin | 7.70% | 6.63% | 4.81% | 2.99% | 1.26% | -3.07% |
Free Cash Flow Margin | - | 5.27% | 11.71% | 9.88% | 32.64% | 24.90% |
EBITDA | 231.94 | 171.48 | 117.74 | 86.32 | 47.05 | 41.52 |
EBITDA Margin | 7.70% | 7.00% | 6.71% | 5.58% | 3.91% | 3.61% |
D&A For EBITDA | 42.13 | 50.28 | 61.14 | 69.52 | 71.04 | 79.66 |
EBIT | 189.81 | 121.21 | 56.61 | 16.8 | -23.99 | -38.14 |
EBIT Margin | 6.30% | 4.95% | 3.23% | 1.09% | -1.99% | -3.32% |
Effective Tax Rate | - | - | - | - | 75.71% | - |
Revenue as Reported | 3,056 | 2,466 | 1,772 | 1,634 | 1,291 | 1,206 |
Advertising Expenses | - | 3.95 | 3.38 | 2.33 | 0.86 | 0.57 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.