Kaycee Industries Limited (BOM:504084)
India · Delayed Price · Currency is INR 971.55
-33.60 (-3.34%)
At close: Feb 13, 2026
Kaycee Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 586.36 | 532.04 | 488.06 | 417.76 | 294.09 | 227.16 |
Other Revenue | - | - | - | -0 | - | - |
| 586.36 | 532.04 | 488.06 | 417.76 | 294.09 | 227.16 | |
Revenue Growth (YoY) | 14.32% | 9.01% | 16.83% | 42.05% | 29.46% | -3.03% |
Cost of Revenue | 356.87 | 315.29 | 307.45 | 264.52 | 179.96 | 134.4 |
Gross Profit | 229.49 | 216.76 | 180.6 | 153.24 | 114.13 | 92.76 |
Selling, General & Admin | 54.24 | 50.75 | 43.52 | 42.18 | 41.96 | 37.76 |
Other Operating Expenses | 85.26 | 79.34 | 69.29 | 59.84 | 44.28 | 41.84 |
Operating Expenses | 151.76 | 141.63 | 123.31 | 110.53 | 92.81 | 84.57 |
Operating Income | 77.74 | 75.12 | 57.29 | 42.71 | 21.32 | 8.19 |
Interest Expense | -3.35 | -3.57 | -3.99 | -0.49 | -0.07 | -0.4 |
Interest & Investment Income | 3.38 | 3.38 | 2.47 | 1.65 | 1.64 | 1.96 |
Earnings From Equity Investments | -5.08 | -1.06 | - | - | - | - |
Other Non Operating Income (Expenses) | 3.89 | 3.83 | 3.51 | 3.88 | 1.73 | 0.64 |
EBT Excluding Unusual Items | 76.58 | 77.7 | 59.28 | 47.75 | 24.62 | 10.38 |
Gain (Loss) on Sale of Investments | - | - | 0.05 | - | - | - |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.13 | - | 0.16 | 0.1 |
Other Unusual Items | - | - | - | 0.15 | 0.23 | 2.01 |
Pretax Income | 76.57 | 77.7 | 59.46 | 47.91 | 25.01 | 12.49 |
Income Tax Expense | 21.67 | 19.99 | 14.52 | 12.96 | 6.35 | 4.01 |
Earnings From Continuing Operations | 54.9 | 57.71 | 44.95 | 34.94 | 18.66 | 8.48 |
Net Income | 54.9 | 57.71 | 44.95 | 34.94 | 18.66 | 8.48 |
Net Income to Common | 54.9 | 57.71 | 44.95 | 34.94 | 18.66 | 8.48 |
Net Income Growth | -1.60% | 28.39% | 28.62% | 87.26% | 120.03% | -38.55% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.66% | - | - | - | - | - |
EPS (Basic) | 17.30 | 18.18 | 14.16 | 11.01 | 5.88 | 2.67 |
EPS (Diluted) | 17.30 | 18.18 | 14.16 | 11.01 | 5.88 | 2.67 |
EPS Growth | -0.97% | 28.39% | 28.60% | 87.26% | 120.03% | -38.55% |
Free Cash Flow | - | 52.8 | 42.44 | -33.37 | 3.58 | 9.41 |
Free Cash Flow Per Share | - | 16.64 | 13.37 | -10.52 | 1.13 | 2.96 |
Dividend Per Share | - | 2.000 | 1.200 | 1.200 | 1.000 | 0.600 |
Dividend Growth | - | 66.67% | - | 20.00% | 66.67% | - |
Gross Margin | 39.14% | 40.74% | 37.00% | 36.68% | 38.81% | 40.84% |
Operating Margin | 13.26% | 14.12% | 11.74% | 10.22% | 7.25% | 3.61% |
Profit Margin | 9.36% | 10.85% | 9.21% | 8.37% | 6.35% | 3.73% |
Free Cash Flow Margin | - | 9.92% | 8.70% | -7.99% | 1.22% | 4.14% |
EBITDA | 76.67 | 79.01 | 67.79 | 47.61 | 24.61 | 12.25 |
EBITDA Margin | 13.08% | 14.85% | 13.89% | 11.40% | 8.37% | 5.39% |
D&A For EBITDA | -1.07 | 3.89 | 10.5 | 4.9 | 3.29 | 4.06 |
EBIT | 77.74 | 75.12 | 57.29 | 42.71 | 21.32 | 8.19 |
EBIT Margin | 13.26% | 14.12% | 11.74% | 10.22% | 7.25% | 3.61% |
Effective Tax Rate | 28.30% | 25.73% | 24.41% | 27.06% | 25.39% | 32.10% |
Revenue as Reported | 593.79 | 539.42 | 494.36 | 423.42 | 298.49 | 230.66 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.