Indokem Limited (BOM:504092)
India
· Delayed Price · Currency is INR 191.25
+5.50 (2.96%)
At close: Jun 2, 2025
Indokem Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 1,781 | 1,648 | 1,606 | 1,136 | 792.4 | Upgrade
|
| Other Revenue | - | 0.1 | - | - | 0.1 | Upgrade
|
| Revenue | 1,781 | 1,648 | 1,606 | 1,136 | 792.5 | Upgrade
|
| Revenue Growth (YoY) | 8.06% | 2.60% | 41.46% | 43.29% | -11.58% | Upgrade
|
| Cost of Revenue | 1,219 | 1,146 | 1,129 | 894.1 | 600.1 | Upgrade
|
| Gross Profit | 561.7 | 501.7 | 477.7 | 241.5 | 192.4 | Upgrade
|
| Selling, General & Admin | 197.1 | 256.2 | 230.7 | 101.2 | 77 | Upgrade
|
| Other Operating Expenses | 288.1 | 243.9 | 207.7 | 88 | 49.6 | Upgrade
|
| Operating Expenses | 507.7 | 532.3 | 462.8 | 201.5 | 144.4 | Upgrade
|
| Operating Income | 54 | -30.6 | 14.9 | 40 | 48 | Upgrade
|
| Interest Expense | -28.3 | -30.8 | -29.3 | -13.3 | -12.3 | Upgrade
|
| Interest & Investment Income | - | 0.7 | 0.3 | - | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1 | 1.8 | 3.1 | -4.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.2 | 0.6 | 0.4 | 0.6 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | 32.9 | -59.1 | -11.9 | 30.4 | 31.9 | Upgrade
|
| Merger & Restructuring Charges | - | -3 | -1.8 | -2.1 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.2 | 0.5 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -2 | Upgrade
|
| Pretax Income | 32.9 | -61.9 | -13.2 | 28.3 | 29.9 | Upgrade
|
| Income Tax Expense | 1.5 | 0.4 | - | - | 0.3 | Upgrade
|
| Earnings From Continuing Operations | 31.4 | -62.3 | -13.2 | 28.3 | 29.6 | Upgrade
|
| Net Income to Company | 31.4 | -62.3 | -13.2 | 28.3 | 29.6 | Upgrade
|
| Minority Interest in Earnings | 0.3 | 0.4 | - | - | - | Upgrade
|
| Net Income | 31.7 | -61.9 | -13.2 | 28.3 | 29.6 | Upgrade
|
| Net Income to Common | 31.7 | -61.9 | -13.2 | 28.3 | 29.6 | Upgrade
|
| Net Income Growth | - | - | - | -4.39% | 480.39% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | -0.29% | 14.65% | - | - | - | Upgrade
|
| EPS (Basic) | 1.14 | -2.22 | -0.54 | 1.16 | 1.22 | Upgrade
|
| EPS (Diluted) | 1.14 | -2.22 | -0.54 | 1.16 | 1.22 | Upgrade
|
| EPS Growth | - | - | - | -4.67% | 480.39% | Upgrade
|
| Free Cash Flow | 40.1 | 27.1 | -11.5 | -16.9 | 5.9 | Upgrade
|
| Free Cash Flow Per Share | 1.44 | 0.97 | -0.47 | -0.69 | 0.24 | Upgrade
|
| Gross Margin | 31.54% | 30.44% | 29.74% | 21.27% | 24.28% | Upgrade
|
| Operating Margin | 3.03% | -1.86% | 0.93% | 3.52% | 6.06% | Upgrade
|
| Profit Margin | 1.78% | -3.76% | -0.82% | 2.49% | 3.74% | Upgrade
|
| Free Cash Flow Margin | 2.25% | 1.64% | -0.72% | -1.49% | 0.74% | Upgrade
|
| EBITDA | 76.5 | -11.6 | 30.9 | 50.6 | 58.9 | Upgrade
|
| EBITDA Margin | 4.29% | -0.70% | 1.92% | 4.46% | 7.43% | Upgrade
|
| D&A For EBITDA | 22.5 | 19 | 16 | 10.6 | 10.9 | Upgrade
|
| EBIT | 54 | -30.6 | 14.9 | 40 | 48 | Upgrade
|
| EBIT Margin | 3.03% | -1.86% | 0.93% | 3.52% | 6.06% | Upgrade
|
| Effective Tax Rate | 4.56% | - | - | - | 1.00% | Upgrade
|
| Revenue as Reported | 1,788 | 1,652 | 1,614 | 1,141 | 794.7 | Upgrade
|
| Advertising Expenses | - | 48.8 | 38.2 | 1.4 | 0.9 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.