BOM:504176 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	0.22	6.76	7.56	44.08	55.33
Short-Term Investments	-	12.44	-	-	-	-
Cash & Short-Term Investments	34.02	12.66	6.76	7.56	44.08	55.33
Cash Growth	-16.35%	87.19%	-10.58%	-82.85%	-20.34%	19520.57%
Accounts Receivable	-	321.25	215.15	356.7	234.62	228.02
Other Receivables	-	21.44	21.31	0.35	1.55	0.2
Receivables	-	342.69	236.46	357.05	236.17	228.22
Inventory	-	398.96	387.91	353.7	354.28	288.31
Prepaid Expenses	-	3.52	1.78	2.56	5.52	11.32
Other Current Assets	-	68.98	40.64	22.24	16.37	16.99
Total Current Assets	-	826.8	673.55	743.11	656.42	600.17
Property, Plant & Equipment	-	387.77	377.08	377.54	301.31	307.38
Long-Term Investments	-	28.32	21.42	18.14	19.71	18.48
Other Intangible Assets	-	3.39	1.89	1.4	1.05	1.25
Other Long-Term Assets	-	6.6	9.1	4.99	5.53	8.78
Total Assets	-	1,253	1,083	1,145	984.02	936.05
Accounts Payable	-	47.58	34.25	27.22	41.16	47.1
Accrued Expenses	-	51.29	57.16	54.37	65.53	33.49
Short-Term Debt	-	112.5	47.71	208.47	241.84	279.07
Current Portion of Long-Term Debt	-	-	-	-	3.42	39.31
Current Income Taxes Payable	-	-	-	6.46	2.13	0.8
Current Unearned Revenue	-	-	7.25	1.76	-	-
Other Current Liabilities	-	7.85	21.48	76.13	23.29	32.01
Total Current Liabilities	-	219.23	167.83	374.41	377.36	431.78
Long-Term Debt	-	-	-	-	-	27.9
Long-Term Unearned Revenue	-	-	-	-	5.71	6.54
Long-Term Deferred Tax Liabilities	-	33.18	33.6	31.87	39.76	46.61
Other Long-Term Liabilities	-	4.47	4.54	4.08	4.27	3.85
Total Liabilities	-	256.87	205.96	410.36	427.1	516.69
Common Stock	-	17.93	17.93	17.93	17.93	17.93
Additional Paid-In Capital	-	78.34	78.34	78.34	78.34	78.34
Retained Earnings	-	887.63	765.86	626.26	451.38	314.56
Comprehensive Income & Other	-	12.11	14.96	12.29	9.28	8.54
Shareholders' Equity	993.78	996	877.08	734.81	556.93	419.36
Total Liabilities & Equity	-	1,253	1,083	1,145	984.02	936.05
Total Debt	214.1	112.5	47.71	208.47	245.27	346.28
Net Cash (Debt)	-180.08	-99.84	-40.95	-200.91	-201.19	-290.95
Net Cash Per Share	-20.09	-11.14	-4.57	-22.41	-22.44	-32.46
Filing Date Shares Outstanding	8.97	8.96	8.96	8.96	8.96	8.96
Total Common Shares Outstanding	8.97	8.96	8.96	8.96	8.96	8.96
Working Capital	-	607.57	505.72	368.69	279.06	168.38
Book Value Per Share	111.04	111.11	97.85	81.98	62.13	46.78
Tangible Book Value	991.29	992.61	875.19	733.41	555.88	418.12
Tangible Book Value Per Share	110.76	110.74	97.64	81.82	62.01	46.64
Land	-	295.4	295.4	295.4	198.78	198.78
Buildings	-	48.02	42.74	41.02	37.26	36.81
Machinery	-	140.28	130.62	124.13	136.93	132.85
Construction In Progress	-	3.14	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.