Flomic Global Logistics Limited (BOM:504380)
India · Delayed Price · Currency is INR 50.01
+1.82 (3.78%)
At close: Feb 12, 2026
Flomic Global Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,419 | 5,001 | 3,322 | 4,224 | 3,745 | 1,650 |
| 4,419 | 5,001 | 3,322 | 4,224 | 3,745 | 1,650 | |
Revenue Growth (YoY) | -8.45% | 50.57% | -21.36% | 12.80% | 126.92% | 44.33% |
Cost of Revenue | 3,889 | 4,385 | 2,856 | 3,723 | 3,334 | 1,449 |
Gross Profit | 530.48 | 616.41 | 465.44 | 500.31 | 410.96 | 201.45 |
Selling, General & Admin | 2.69 | 2.69 | 2.71 | 6.86 | 5.47 | 4.02 |
Other Operating Expenses | 168.15 | 176.89 | 144.64 | 132.1 | 106.58 | 56.05 |
Operating Expenses | 447.24 | 459.51 | 357.2 | 314.79 | 239.33 | 147.28 |
Operating Income | 83.24 | 156.9 | 108.24 | 185.53 | 171.63 | 54.17 |
Interest Expense | -99.56 | -123.94 | -80.51 | -74.18 | -58.56 | -34.19 |
Interest & Investment Income | 11.51 | 11.51 | 7.9 | 5.36 | 6.07 | 7.24 |
Currency Exchange Gain (Loss) | 2.24 | 2.24 | -6.48 | 9.39 | 0.74 | 5.42 |
Other Non Operating Income (Expenses) | -18.2 | -9.77 | 0.76 | -7.65 | 3.06 | -2.01 |
EBT Excluding Unusual Items | -20.78 | 36.93 | 29.91 | 118.44 | 122.94 | 30.62 |
Gain (Loss) on Sale of Assets | 0.37 | 0.37 | -0.09 | 4.79 | 0.07 | -0.22 |
Asset Writedown | -0.27 | -0.27 | - | - | - | - |
Other Unusual Items | 10.44 | 10.44 | 1.17 | 4.74 | 6.28 | 2.73 |
Pretax Income | -10.24 | 47.46 | 30.98 | 127.96 | 129.29 | 33.13 |
Income Tax Expense | 2.6 | 10.51 | 9.13 | 33.13 | 32.92 | 8.44 |
Net Income | -12.84 | 36.96 | 21.86 | 94.83 | 96.37 | 24.69 |
Net Income to Common | -12.84 | 36.96 | 21.86 | 94.83 | 96.37 | 24.69 |
Net Income Growth | - | 69.09% | -76.95% | -1.60% | 290.26% | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | -0.79% | - | - | - | - | - |
EPS (Basic) | -0.71 | 2.03 | 1.20 | 5.22 | 5.30 | 1.36 |
EPS (Diluted) | -0.71 | 2.03 | 1.20 | 5.22 | 5.30 | 1.36 |
EPS Growth | - | 69.17% | -77.01% | -1.52% | 289.94% | - |
Free Cash Flow | - | 142.88 | 166.68 | 333.86 | 53.5 | 86.43 |
Free Cash Flow Per Share | - | 7.86 | 9.17 | 18.38 | 2.94 | 4.76 |
Dividend Per Share | - | 0.100 | - | - | - | - |
Gross Margin | 12.00% | 12.32% | 14.01% | 11.85% | 10.97% | 12.21% |
Operating Margin | 1.88% | 3.14% | 3.26% | 4.39% | 4.58% | 3.28% |
Profit Margin | -0.29% | 0.74% | 0.66% | 2.25% | 2.57% | 1.50% |
Free Cash Flow Margin | - | 2.86% | 5.02% | 7.90% | 1.43% | 5.24% |
EBITDA | 110.15 | 181.69 | 130.21 | 204.5 | 182.19 | 63.22 |
EBITDA Margin | 2.49% | 3.63% | 3.92% | 4.84% | 4.87% | 3.83% |
D&A For EBITDA | 26.91 | 24.79 | 21.97 | 18.97 | 10.56 | 9.05 |
EBIT | 83.24 | 156.9 | 108.24 | 185.53 | 171.63 | 54.17 |
EBIT Margin | 1.88% | 3.14% | 3.26% | 4.39% | 4.58% | 3.28% |
Effective Tax Rate | - | 22.14% | 29.46% | 25.89% | 25.46% | 25.46% |
Revenue as Reported | 4,443 | 5,033 | 3,337 | 4,250 | 3,764 | 1,668 |
Advertising Expenses | - | 2.69 | 2.71 | 3.62 | 2.6 | 1.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.