Flomic Global Logistics Limited (BOM:504380)
India · Delayed Price · Currency is INR 70.83
+1.67 (2.41%)
At close: Jul 28, 2025
Flomic Global Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 5,001 | 3,322 | 4,224 | 3,745 | 1,650 | Upgrade |
| 5,001 | 3,322 | 4,224 | 3,745 | 1,650 | Upgrade | |
Revenue Growth (YoY) | 50.57% | -21.36% | 12.80% | 126.92% | 44.33% | Upgrade |
Cost of Revenue | 4,376 | 2,856 | 3,723 | 3,334 | 1,449 | Upgrade |
Gross Profit | 625.19 | 465.44 | 500.31 | 410.96 | 201.45 | Upgrade |
Selling, General & Admin | - | 2.71 | 6.86 | 5.47 | 4.02 | Upgrade |
Other Operating Expenses | 188.64 | 144.64 | 132.1 | 106.58 | 56.05 | Upgrade |
Operating Expenses | 468.57 | 357.2 | 314.79 | 239.33 | 147.28 | Upgrade |
Operating Income | 156.62 | 108.24 | 185.53 | 171.63 | 54.17 | Upgrade |
Interest Expense | -140.7 | -80.51 | -74.18 | -58.56 | -34.19 | Upgrade |
Interest & Investment Income | - | 7.9 | 5.36 | 6.07 | 7.24 | Upgrade |
Currency Exchange Gain (Loss) | - | -6.48 | 9.39 | 0.74 | 5.42 | Upgrade |
Other Non Operating Income (Expenses) | 31.54 | 0.76 | -7.65 | 3.06 | -2.01 | Upgrade |
EBT Excluding Unusual Items | 47.46 | 29.91 | 118.44 | 122.94 | 30.62 | Upgrade |
Gain (Loss) on Sale of Assets | - | -0.09 | 4.79 | 0.07 | -0.22 | Upgrade |
Other Unusual Items | - | 1.17 | 4.74 | 6.28 | 2.73 | Upgrade |
Pretax Income | 47.46 | 30.98 | 127.96 | 129.29 | 33.13 | Upgrade |
Income Tax Expense | 10.51 | 9.13 | 33.13 | 32.92 | 8.44 | Upgrade |
Net Income | 36.96 | 21.86 | 94.83 | 96.37 | 24.69 | Upgrade |
Net Income to Common | 36.96 | 21.86 | 94.83 | 96.37 | 24.69 | Upgrade |
Net Income Growth | 69.09% | -76.95% | -1.60% | 290.26% | - | Upgrade |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | Upgrade |
Shares Change (YoY) | 0.20% | - | - | - | - | Upgrade |
EPS (Basic) | 2.03 | 1.20 | 5.22 | 5.30 | 1.36 | Upgrade |
EPS (Diluted) | 2.03 | 1.20 | 5.22 | 5.30 | 1.36 | Upgrade |
EPS Growth | 69.17% | -77.01% | -1.52% | 289.94% | - | Upgrade |
Free Cash Flow | 142.88 | 166.68 | 333.86 | 53.5 | 86.43 | Upgrade |
Free Cash Flow Per Share | 7.85 | 9.17 | 18.38 | 2.94 | 4.76 | Upgrade |
Gross Margin | 12.50% | 14.01% | 11.85% | 10.97% | 12.21% | Upgrade |
Operating Margin | 3.13% | 3.26% | 4.39% | 4.58% | 3.28% | Upgrade |
Profit Margin | 0.74% | 0.66% | 2.25% | 2.57% | 1.50% | Upgrade |
Free Cash Flow Margin | 2.86% | 5.02% | 7.90% | 1.43% | 5.24% | Upgrade |
EBITDA | 436.56 | 130.21 | 204.5 | 182.19 | 63.22 | Upgrade |
EBITDA Margin | 8.73% | 3.92% | 4.84% | 4.87% | 3.83% | Upgrade |
D&A For EBITDA | 279.93 | 21.97 | 18.97 | 10.56 | 9.05 | Upgrade |
EBIT | 156.62 | 108.24 | 185.53 | 171.63 | 54.17 | Upgrade |
EBIT Margin | 3.13% | 3.26% | 4.39% | 4.58% | 3.28% | Upgrade |
Effective Tax Rate | 22.14% | 29.46% | 25.89% | 25.46% | 25.46% | Upgrade |
Revenue as Reported | 5,033 | 3,337 | 4,250 | 3,764 | 1,668 | Upgrade |
Advertising Expenses | - | 2.71 | 3.62 | 2.6 | 1.97 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.