Flomic Global Logistics Limited (BOM:504380)
India · Delayed Price · Currency is INR 50.85
-1.57 (-3.00%)
At close: Jan 23, 2026
Flomic Global Logistics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 4,679 | 5,001 | 3,322 | 4,224 | 3,745 | 1,650 | Upgrade |
| 4,679 | 5,001 | 3,322 | 4,224 | 3,745 | 1,650 | Upgrade | |
Revenue Growth (YoY) | 7.06% | 50.57% | -21.36% | 12.80% | 126.92% | 44.33% | Upgrade |
Cost of Revenue | 4,122 | 4,385 | 2,856 | 3,723 | 3,334 | 1,449 | Upgrade |
Gross Profit | 557.04 | 616.41 | 465.44 | 500.31 | 410.96 | 201.45 | Upgrade |
Selling, General & Admin | 2.69 | 2.69 | 2.71 | 6.86 | 5.47 | 4.02 | Upgrade |
Other Operating Expenses | 176.7 | 176.89 | 144.64 | 132.1 | 106.58 | 56.05 | Upgrade |
Operating Expenses | 459.26 | 459.51 | 357.2 | 314.79 | 239.33 | 147.28 | Upgrade |
Operating Income | 97.79 | 156.9 | 108.24 | 185.53 | 171.63 | 54.17 | Upgrade |
Interest Expense | -109.02 | -123.94 | -80.51 | -74.18 | -58.56 | -34.19 | Upgrade |
Interest & Investment Income | 11.51 | 11.51 | 7.9 | 5.36 | 6.07 | 7.24 | Upgrade |
Currency Exchange Gain (Loss) | 2.24 | 2.24 | -6.48 | 9.39 | 0.74 | 5.42 | Upgrade |
Other Non Operating Income (Expenses) | -15.11 | -9.77 | 0.76 | -7.65 | 3.06 | -2.01 | Upgrade |
EBT Excluding Unusual Items | -12.59 | 36.93 | 29.91 | 118.44 | 122.94 | 30.62 | Upgrade |
Gain (Loss) on Sale of Assets | 0.37 | 0.37 | -0.09 | 4.79 | 0.07 | -0.22 | Upgrade |
Asset Writedown | -0.27 | -0.27 | - | - | - | - | Upgrade |
Other Unusual Items | 10.44 | 10.44 | 1.17 | 4.74 | 6.28 | 2.73 | Upgrade |
Pretax Income | -2.06 | 47.46 | 30.98 | 127.96 | 129.29 | 33.13 | Upgrade |
Income Tax Expense | 7.17 | 10.51 | 9.13 | 33.13 | 32.92 | 8.44 | Upgrade |
Net Income | -9.23 | 36.96 | 21.86 | 94.83 | 96.37 | 24.69 | Upgrade |
Net Income to Common | -9.23 | 36.96 | 21.86 | 94.83 | 96.37 | 24.69 | Upgrade |
Net Income Growth | - | 69.09% | -76.95% | -1.60% | 290.26% | - | Upgrade |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade |
Shares Change (YoY) | -1.81% | - | - | - | - | - | Upgrade |
EPS (Basic) | -0.51 | 2.03 | 1.20 | 5.22 | 5.30 | 1.36 | Upgrade |
EPS (Diluted) | -0.52 | 2.03 | 1.20 | 5.22 | 5.30 | 1.36 | Upgrade |
EPS Growth | - | 69.17% | -77.01% | -1.52% | 289.94% | - | Upgrade |
Free Cash Flow | - | 142.88 | 166.68 | 333.86 | 53.5 | 86.43 | Upgrade |
Free Cash Flow Per Share | - | 7.86 | 9.17 | 18.38 | 2.94 | 4.76 | Upgrade |
Dividend Per Share | 0.100 | 0.100 | - | - | - | - | Upgrade |
Gross Margin | 11.91% | 12.32% | 14.01% | 11.85% | 10.97% | 12.21% | Upgrade |
Operating Margin | 2.09% | 3.14% | 3.26% | 4.39% | 4.58% | 3.28% | Upgrade |
Profit Margin | -0.20% | 0.74% | 0.66% | 2.25% | 2.57% | 1.50% | Upgrade |
Free Cash Flow Margin | - | 2.86% | 5.02% | 7.90% | 1.43% | 5.24% | Upgrade |
EBITDA | -4.16 | 181.69 | 130.21 | 204.5 | 182.19 | 63.22 | Upgrade |
EBITDA Margin | -0.09% | 3.63% | 3.92% | 4.84% | 4.87% | 3.83% | Upgrade |
D&A For EBITDA | -101.94 | 24.79 | 21.97 | 18.97 | 10.56 | 9.05 | Upgrade |
EBIT | 97.79 | 156.9 | 108.24 | 185.53 | 171.63 | 54.17 | Upgrade |
EBIT Margin | 2.09% | 3.14% | 3.26% | 4.39% | 4.58% | 3.28% | Upgrade |
Effective Tax Rate | - | 22.14% | 29.46% | 25.89% | 25.46% | 25.46% | Upgrade |
Revenue as Reported | 4,705 | 5,033 | 3,337 | 4,250 | 3,764 | 1,668 | Upgrade |
Advertising Expenses | - | 2.69 | 2.71 | 3.62 | 2.6 | 1.97 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.