Uni Abex Alloy Products Limited (BOM:504605)
India · Delayed Price · Currency is INR 2,941.85
-19.10 (-0.65%)
At close: Mar 6, 2026
Uni Abex Alloy Products Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,009 | 1,931 | 1,800 | 1,630 | 1,367 | 1,047 |
| 2,009 | 1,931 | 1,800 | 1,630 | 1,367 | 1,047 | |
Revenue Growth (YoY) | 20.86% | 7.28% | 10.39% | 19.29% | 30.54% | 2.22% |
Cost of Revenue | 1,151 | 1,100 | 987.93 | 1,059 | 891.1 | 629.9 |
Gross Profit | 858.87 | 831.2 | 811.94 | 571.69 | 475.63 | 417.06 |
Selling, General & Admin | 189.34 | 143.91 | 122.28 | 103.28 | 102.39 | 85.42 |
Other Operating Expenses | 236.14 | 246.03 | 195.16 | 183 | 162.76 | 125.87 |
Operating Expenses | 476.97 | 440.29 | 364.19 | 324.85 | 306.65 | 257.59 |
Operating Income | 381.9 | 390.91 | 447.75 | 246.83 | 168.98 | 159.47 |
Interest Expense | -4.68 | -5.4 | -4.61 | -7.37 | -4.86 | -14.17 |
Interest & Investment Income | 29.22 | 29.22 | 17.67 | 2.77 | 2.43 | 1.41 |
Currency Exchange Gain (Loss) | 9.76 | 9.76 | 7.05 | 8.88 | 3.51 | 7.15 |
Other Non Operating Income (Expenses) | 17.85 | 1.18 | -1.08 | -1.01 | -1.52 | 1.15 |
EBT Excluding Unusual Items | 434.05 | 425.68 | 466.79 | 250.11 | 168.55 | 155.01 |
Gain (Loss) on Sale of Investments | 26.69 | 26.69 | 13.96 | 2.85 | 0.71 | 0.01 |
Gain (Loss) on Sale of Assets | -0.1 | -0.1 | 0.1 | 0.73 | - | -0.26 |
Asset Writedown | -0.07 | -0.07 | - | - | - | - |
Pretax Income | 460.58 | 452.2 | 480.85 | 253.69 | 169.26 | 154.76 |
Income Tax Expense | 111.83 | 116.47 | 126.25 | 68.39 | 46.28 | 47.87 |
Net Income | 348.75 | 335.73 | 354.6 | 185.29 | 122.98 | 106.89 |
Net Income to Common | 348.75 | 335.73 | 354.6 | 185.29 | 122.98 | 106.89 |
Net Income Growth | 43.13% | -5.32% | 91.37% | 50.68% | 15.04% | 99.36% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
EPS (Basic) | 176.58 | 169.99 | 179.54 | 93.82 | 62.27 | 54.12 |
EPS (Diluted) | 176.58 | 169.99 | 179.54 | 93.82 | 62.27 | 54.12 |
EPS Growth | 43.13% | -5.32% | 91.37% | 50.68% | 15.05% | 99.34% |
Free Cash Flow | - | 298.53 | 248.07 | 223.56 | 103.49 | 246.46 |
Free Cash Flow Per Share | - | 151.16 | 125.60 | 113.20 | 52.40 | 124.79 |
Dividend Per Share | - | 35.000 | 25.000 | 20.000 | 12.500 | 10.000 |
Dividend Growth | - | 40.00% | 25.00% | 60.00% | 25.00% | 100.00% |
Gross Margin | 42.74% | 43.05% | 45.11% | 35.06% | 34.80% | 39.84% |
Operating Margin | 19.01% | 20.25% | 24.88% | 15.14% | 12.36% | 15.23% |
Profit Margin | 17.36% | 17.39% | 19.70% | 11.37% | 9.00% | 10.21% |
Free Cash Flow Margin | - | 15.46% | 13.78% | 13.71% | 7.57% | 23.54% |
EBITDA | 428.74 | 435.4 | 489.1 | 282.74 | 208.62 | 203.79 |
EBITDA Margin | 21.34% | 22.55% | 27.17% | 17.34% | 15.26% | 19.46% |
D&A For EBITDA | 46.84 | 44.49 | 41.35 | 35.9 | 39.64 | 44.32 |
EBIT | 381.9 | 390.91 | 447.75 | 246.83 | 168.98 | 159.47 |
EBIT Margin | 19.01% | 20.25% | 24.88% | 15.14% | 12.36% | 15.23% |
Effective Tax Rate | 24.28% | 25.76% | 26.26% | 26.96% | 27.35% | 30.93% |
Revenue as Reported | 2,096 | 2,001 | 1,841 | 1,651 | 1,375 | 1,058 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.