Sarda Energy & Minerals Limited (BOM:504614)
499.30
-2.95 (-0.59%)
At close: Feb 12, 2026
Sarda Energy & Minerals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 56,711 | 46,429 | 38,681 | 42,119 | 39,140 | 21,988 |
Other Revenue | 268.1 | 222.2 | 137.2 | 37.4 | 54.7 | - |
| 56,979 | 46,651 | 38,819 | 42,156 | 39,195 | 21,988 | |
Revenue Growth (YoY) | 32.30% | 20.18% | -7.92% | 7.56% | 78.25% | 9.93% |
Cost of Revenue | 30,598 | 26,301 | 24,417 | 25,311 | 21,133 | 13,696 |
Gross Profit | 26,381 | 20,350 | 14,402 | 16,846 | 18,062 | 8,292 |
Selling, General & Admin | 2,176 | 1,813 | 1,463 | 1,313 | 1,163 | 914.2 |
Other Operating Expenses | 7,063 | 6,060 | 4,941 | 4,989 | 3,455 | 2,326 |
Operating Expenses | 12,622 | 10,578 | 8,229 | 8,074 | 6,045 | 3,989 |
Operating Income | 13,760 | 9,772 | 6,173 | 8,772 | 12,018 | 4,303 |
Interest Expense | -2,468 | -2,060 | -1,175 | -1,153 | -1,339 | -706.9 |
Interest & Investment Income | 1,056 | 1,056 | 855 | 524.3 | 438.9 | 330 |
Earnings From Equity Investments | 380 | 210 | 154.1 | -10.6 | -15.3 | -39.6 |
Currency Exchange Gain (Loss) | 175.9 | 109.7 | 109.5 | 84.4 | 158.9 | 142 |
Other Non Operating Income (Expenses) | 1,372 | 304.3 | 740.1 | -158.7 | -122.5 | 875.6 |
EBT Excluding Unusual Items | 14,275 | 9,391 | 6,857 | 8,058 | 11,139 | 4,904 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 154.9 |
Asset Writedown | - | - | - | - | -73.6 | -145.2 |
Other Unusual Items | 98.8 | -3.6 | -29.1 | - | - | - |
Pretax Income | 14,374 | 9,388 | 6,828 | 8,058 | 11,065 | 4,914 |
Income Tax Expense | 3,827 | 2,366 | 1,587 | 2,018 | 2,998 | 1,150 |
Earnings From Continuing Operations | 10,547 | 7,022 | 5,240 | 6,040 | 8,067 | 3,764 |
Minority Interest in Earnings | 15.2 | -23.7 | -10.4 | -18.7 | -25.4 | -15.3 |
Net Income | 10,562 | 6,998 | 5,230 | 6,021 | 8,042 | 3,749 |
Net Income to Common | 10,562 | 6,998 | 5,230 | 6,021 | 8,042 | 3,749 |
Net Income Growth | 53.99% | 33.81% | -13.14% | -25.13% | 114.51% | 196.73% |
Shares Outstanding (Basic) | 352 | 352 | 352 | 354 | 360 | 360 |
Shares Outstanding (Diluted) | 352 | 352 | 352 | 354 | 360 | 360 |
Shares Change (YoY) | 0.05% | - | -0.54% | -1.58% | - | - |
EPS (Basic) | 29.97 | 19.86 | 14.84 | 16.99 | 22.34 | 10.41 |
EPS (Diluted) | 29.97 | 19.86 | 14.84 | 16.99 | 22.31 | 10.40 |
EPS Growth | 53.92% | 33.83% | -12.65% | -23.84% | 114.49% | 196.72% |
Free Cash Flow | - | 3,954 | 4,770 | 4,847 | 6,351 | -1,161 |
Free Cash Flow Per Share | - | 11.22 | 13.54 | 13.68 | 17.64 | -3.23 |
Dividend Per Share | - | 1.500 | 1.000 | 0.750 | 0.750 | 0.750 |
Dividend Growth | - | 50.00% | 33.33% | - | - | 50.00% |
Gross Margin | 46.30% | 43.62% | 37.10% | 39.96% | 46.08% | 37.71% |
Operating Margin | 24.15% | 20.95% | 15.90% | 20.81% | 30.66% | 19.57% |
Profit Margin | 18.54% | 15.00% | 13.47% | 14.28% | 20.52% | 17.05% |
Free Cash Flow Margin | - | 8.48% | 12.29% | 11.50% | 16.20% | -5.28% |
EBITDA | 17,129 | 12,482 | 8,004 | 10,556 | 13,448 | 5,052 |
EBITDA Margin | 30.06% | 26.76% | 20.62% | 25.04% | 34.31% | 22.98% |
D&A For EBITDA | 3,369 | 2,710 | 1,831 | 1,785 | 1,430 | 749.1 |
EBIT | 13,760 | 9,772 | 6,173 | 8,772 | 12,018 | 4,303 |
EBIT Margin | 24.15% | 20.95% | 15.90% | 20.81% | 30.66% | 19.57% |
Effective Tax Rate | 26.63% | 25.20% | 23.25% | 25.04% | 27.09% | 23.40% |
Revenue as Reported | 59,549 | 48,153 | 40,523 | 42,613 | 39,643 | 23,433 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.