The Indian Hume Pipe Company Limited (BOM:504741)

BOM:504741 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	14,345	14,912	13,886	15,429	15,204	12,414
Revenue Growth (YoY)	2.04%	7.39%	-10.00%	1.48%	22.47%	-23.54%
Cost of Revenue	11,224	11,554	10,856	12,876	12,556	10,174
Gross Profit	3,121	3,358	3,030	2,553	2,648	2,240
Selling, General & Admin	1,107	1,100	955.94	829.62	807.78	719.58
Other Operating Expenses	384.86	385.02	334.44	369.19	339.72	339.09
Operating Expenses	1,653	1,632	1,429	1,354	1,322	1,258
Operating Income	1,468	1,726	1,601	1,199	1,326	982.46
Interest Expense	-558	-580.4	-594.8	-615.61	-528.89	-634.8
Interest & Investment Income	65.45	65.45	41.36	49.88	33.38	35.79
Other Non Operating Income (Expenses)	61.31	-42.71	-43.69	-63.09	-56.21	-39.57
EBT Excluding Unusual Items	1,036	1,168	1,004	569.82	774.63	343.88
Gain (Loss) on Sale of Investments	7.52	7.52	-	-	-	-
Gain (Loss) on Sale of Assets	4.73	4.73	31.24	153.95	5.19	12.69
Other Unusual Items	5,452	5,452	-	-	-	213.2
Pretax Income	6,501	6,633	1,035	723.77	779.82	569.77
Income Tax Expense	1,013	1,052	258.66	166.74	201.92	149.76
Net Income	5,488	5,581	776.28	557.03	577.9	420.01
Net Income to Common	5,488	5,581	776.28	557.03	577.9	420.01
Net Income Growth	447.29%	618.88%	39.36%	-3.61%	37.59%	-42.79%
Shares Outstanding (Basic)	53	53	52	48	48	48
Shares Outstanding (Diluted)	53	53	52	48	48	48
Shares Change (YoY)	-0.10%	1.77%	6.85%	-	-	-
EPS (Basic)	104.19	105.93	15.00	11.50	11.93	8.67
EPS (Diluted)	104.19	105.93	15.00	11.50	11.93	8.67
EPS Growth	447.83%	606.41%	30.42%	-3.61%	37.59%	-42.79%
Free Cash Flow	-	717.23	2,083	172.11	513.23	1,803
Free Cash Flow Per Share	-	13.61	40.24	3.55	10.59	37.21
Dividend Per Share	-	1.800	1.500	1.000	2.000	2.000
Dividend Growth	-	20.00%	50.00%	-50.00%	-	-
Gross Margin	21.76%	22.52%	21.82%	16.55%	17.42%	18.05%
Operating Margin	10.23%	11.58%	11.53%	7.77%	8.72%	7.91%
Profit Margin	38.26%	37.42%	5.59%	3.61%	3.80%	3.38%
Free Cash Flow Margin	-	4.81%	15.00%	1.12%	3.38%	14.52%
EBITDA	1,589	1,845	1,709	1,325	1,472	1,152
EBITDA Margin	11.08%	12.37%	12.31%	8.59%	9.68%	9.28%
D&A For EBITDA	121.48	118.75	107.83	126.33	146	169.46
EBIT	1,468	1,726	1,601	1,199	1,326	982.46
EBIT Margin	10.23%	11.58%	11.53%	7.77%	8.72%	7.91%
Effective Tax Rate	15.58%	15.87%	24.99%	23.04%	25.89%	26.28%
Revenue as Reported	14,539	15,002	13,972	15,646	15,251	12,687

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.