Investment & Precision Castings Limited (BOM:504786)

BOM:504786 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,663	1,651	1,710	1,701	1,320	1,047
Other Revenue	1.11	-	-	-	-	-
Revenue	1,664	1,651	1,710	1,701	1,320	1,047
Revenue Growth (YoY)	0.36%	-3.44%	0.50%	28.84%	26.14%	9.96%
Cost of Revenue	1,211	481.23	495.88	476.35	376.04	147.2
Gross Profit	452.51	1,170	1,214	1,225	944.22	899.43
Selling, General & Admin	102.18	103.66	97.64	80.81	72.12	63.77
Other Operating Expenses	129.84	840.67	862.89	929.09	742.2	709.07
Operating Expenses	313.5	1,026	1,039	1,084	887.92	838.74
Operating Income	139.01	143.89	174.94	140.88	56.3	60.69
Interest Expense	-66.1	-59.39	-65.77	-62.16	-55.36	-57.02
Interest & Investment Income	-	2.06	2.35	1.85	1.37	1.44
Currency Exchange Gain (Loss)	-	4	3.17	1.69	2.68	0.74
Other Non Operating Income (Expenses)	8.79	-7.59	-4.95	-5.81	-6.83	-0.82
EBT Excluding Unusual Items	81.71	82.96	109.74	76.46	-1.83	5.03
Gain (Loss) on Sale of Assets	-	0.81	0.06	1.06	4.13	0.79
Pretax Income	81.71	83.77	114.73	77.51	2.3	5.82
Income Tax Expense	21.97	23.2	36.83	21.95	0.59	1.65
Net Income	59.74	60.57	77.91	55.57	1.72	4.17
Net Income to Common	59.74	60.57	77.91	55.57	1.72	4.17
Net Income Growth	-12.01%	-22.25%	40.20%	3136.28%	-58.83%	-
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
Shares Change (YoY)	0.08%	-	-	-	-	-
EPS (Basic)	5.97	6.06	7.79	5.56	0.17	0.42
EPS (Diluted)	5.97	6.06	7.79	5.56	0.17	0.42
EPS Growth	-12.08%	-22.25%	40.20%	3136.28%	-58.83%	-
Free Cash Flow	-	145.41	-16.9	50.51	66.43	24.6
Free Cash Flow Per Share	-	14.54	-1.69	5.05	6.64	2.46
Dividend Per Share	-	0.500	0.500	0.500	0.125	0.250
Dividend Growth	-	-	-	300.00%	-50.00%	400.00%
Gross Margin	27.20%	70.85%	70.99%	72.00%	71.52%	85.94%
Operating Margin	8.36%	8.72%	10.23%	8.28%	4.26%	5.80%
Profit Margin	3.59%	3.67%	4.56%	3.27%	0.13%	0.40%
Free Cash Flow Margin	-	8.81%	-0.99%	2.97%	5.03%	2.35%
EBITDA	221.42	223.68	251.74	212.95	125.21	122.78
EBITDA Margin	13.31%	13.55%	14.72%	12.52%	9.48%	11.73%
D&A For EBITDA	82.4	79.79	76.8	72.07	68.9	62.09
EBIT	139.01	143.89	174.94	140.88	56.3	60.69
EBIT Margin	8.36%	8.72%	10.23%	8.28%	4.26%	5.80%
Effective Tax Rate	26.89%	27.69%	32.10%	28.31%	25.45%	28.39%
Revenue as Reported	1,698	1,658	1,721	1,706	1,330	1,050
Advertising Expenses	-	0.75	0.53	0.57	0.54	0.4

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.