Stovec Industries Limited (BOM:504959)
India
· Delayed Price · Currency is INR 2,384.05
-5.95 (-0.25%)
At close: May 28, 2025
Stovec Industries Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,237 | 2,346 | 2,073 | 2,358 | 2,334 | 1,510 | Upgrade
|
| Revenue Growth (YoY) | 0.38% | 13.18% | -12.12% | 1.07% | 54.52% | -22.25% | Upgrade
|
| Cost of Revenue | 1,284 | 1,363 | 1,277 | 1,413 | 1,292 | 816.45 | Upgrade
|
| Gross Profit | 952.67 | 982.73 | 795.31 | 945.85 | 1,041 | 693.78 | Upgrade
|
| Selling, General & Admin | 312.63 | 303.65 | 251.33 | 263.51 | 239.8 | 209.48 | Upgrade
|
| Other Operating Expenses | 465.79 | 473.47 | 408.42 | 416.57 | 424.71 | 319.68 | Upgrade
|
| Operating Expenses | 842.85 | 842.88 | 723.37 | 739.86 | 715.53 | 574.5 | Upgrade
|
| Operating Income | 109.82 | 139.85 | 71.94 | 205.99 | 325.89 | 119.28 | Upgrade
|
| Interest Expense | -0.85 | -0.85 | -0.88 | - | - | - | Upgrade
|
| Interest & Investment Income | 19.09 | 19.09 | 27.16 | 30.89 | 35 | 37.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.7 | 3.7 | 3.23 | -0.27 | -2.49 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.3 | 6.06 | 3.19 | 7.17 | 3.49 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 139.06 | 167.85 | 104.64 | 243.78 | 361.89 | 158.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.38 | -1.38 | -0.32 | -1.9 | -0.04 | -1.04 | Upgrade
|
| Other Unusual Items | 7.07 | 7.07 | 8.23 | 81.19 | 28.01 | 12.62 | Upgrade
|
| Pretax Income | 145.7 | 174.49 | 114.19 | 324.46 | 390.46 | 171.62 | Upgrade
|
| Income Tax Expense | 37.8 | 44.88 | 23.82 | 76.79 | 94.05 | 36.99 | Upgrade
|
| Net Income | 107.9 | 129.61 | 90.37 | 247.67 | 296.41 | 134.63 | Upgrade
|
| Net Income to Common | 107.9 | 129.61 | 90.37 | 247.67 | 296.41 | 134.63 | Upgrade
|
| Net Income Growth | -4.85% | 43.42% | -63.51% | -16.44% | 120.17% | -51.81% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| EPS (Basic) | 51.67 | 62.07 | 43.28 | 118.61 | 141.96 | 64.48 | Upgrade
|
| EPS (Diluted) | 51.67 | 62.07 | 43.28 | 118.61 | 141.96 | 64.48 | Upgrade
|
| EPS Growth | -4.85% | 43.42% | -63.51% | -16.44% | 120.17% | -51.81% | Upgrade
|
| Free Cash Flow | - | 133.86 | 52.17 | 176.97 | -48.97 | 180.74 | Upgrade
|
| Free Cash Flow Per Share | - | 64.11 | 24.98 | 84.75 | -23.45 | 86.56 | Upgrade
|
| Dividend Per Share | - | 115.000 | 17.000 | 47.000 | 57.000 | 22.000 | Upgrade
|
| Dividend Growth | - | 576.47% | -63.83% | -17.54% | 159.09% | -63.33% | Upgrade
|
| Gross Margin | 42.59% | 41.89% | 38.37% | 40.10% | 44.63% | 45.94% | Upgrade
|
| Operating Margin | 4.91% | 5.96% | 3.47% | 8.73% | 13.96% | 7.90% | Upgrade
|
| Profit Margin | 4.82% | 5.53% | 4.36% | 10.50% | 12.70% | 8.91% | Upgrade
|
| Free Cash Flow Margin | - | 5.71% | 2.52% | 7.50% | -2.10% | 11.97% | Upgrade
|
| EBITDA | 175.16 | 204.82 | 135.43 | 265.69 | 376.7 | 163.62 | Upgrade
|
| EBITDA Margin | 7.83% | 8.73% | 6.53% | 11.27% | 16.14% | 10.83% | Upgrade
|
| D&A For EBITDA | 65.34 | 64.97 | 63.49 | 59.7 | 50.81 | 44.34 | Upgrade
|
| EBIT | 109.82 | 139.85 | 71.94 | 205.99 | 325.89 | 119.28 | Upgrade
|
| EBIT Margin | 4.91% | 5.96% | 3.47% | 8.73% | 13.96% | 7.90% | Upgrade
|
| Effective Tax Rate | 25.94% | 25.72% | 20.86% | 23.67% | 24.09% | 21.55% | Upgrade
|
| Revenue as Reported | 2,272 | 2,380 | 2,117 | 2,405 | 2,390 | 1,569 | Upgrade
|
| Advertising Expenses | - | 4.41 | 3.89 | 8.15 | 0.55 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.