ZF Steering Gear (India) Limited (BOM:505163)
India · Delayed Price · Currency is INR 804.90
-7.65 (-0.94%)
At close: Feb 12, 2026
ZF Steering Gear (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,337 | 4,939 | 4,779 | 4,504 | 3,128 | 2,015 |
Other Revenue | 2 | 2 | 3.5 | 3.9 | 2.7 | 2.2 |
| 5,339 | 4,941 | 4,782 | 4,508 | 3,131 | 2,017 | |
Revenue Growth (YoY) | 10.93% | 3.31% | 6.08% | 44.00% | 55.22% | -29.74% |
Cost of Revenue | 3,348 | 3,236 | 3,213 | 3,007 | 1,956 | 1,226 |
Gross Profit | 1,992 | 1,705 | 1,570 | 1,501 | 1,175 | 791.2 |
Selling, General & Admin | 795.3 | 714.8 | 640.5 | 560.2 | 476 | 396.4 |
Other Operating Expenses | 447.4 | 400.4 | 340 | 304.2 | 238.2 | 198 |
Operating Expenses | 1,712 | 1,543 | 1,318 | 1,186 | 1,028 | 970.3 |
Operating Income | 279.4 | 162.2 | 252.1 | 314.7 | 147 | -179.1 |
Interest Expense | -81 | -64.8 | -9.1 | -6.2 | -2.2 | -1.8 |
Interest & Investment Income | 11.5 | 11.5 | 10 | 8.7 | 6.7 | 11.8 |
Currency Exchange Gain (Loss) | 0.8 | 0.8 | -1.9 | 2.3 | 0.7 | -1.8 |
Other Non Operating Income (Expenses) | -56.6 | 5.8 | 3.8 | 1.9 | 4.5 | 6.8 |
EBT Excluding Unusual Items | 154.1 | 115.5 | 254.9 | 321.4 | 156.7 | -164.1 |
Gain (Loss) on Sale of Investments | 128.8 | 128.8 | 231.5 | 47.5 | 143.4 | 230.1 |
Gain (Loss) on Sale of Assets | 0.7 | 0.7 | 32.3 | -5.9 | -1.1 | 1.6 |
Other Unusual Items | -6.4 | - | - | - | - | - |
Pretax Income | 277.2 | 245 | 518.7 | 363 | 299 | 67.6 |
Income Tax Expense | 123.8 | 119.1 | 81.9 | 117.6 | 116.3 | -20.9 |
Earnings From Continuing Operations | 153.4 | 125.9 | 436.8 | 245.4 | 182.7 | 88.5 |
Minority Interest in Earnings | 39.5 | 23.3 | 0.1 | - | - | - |
Net Income | 192.9 | 149.2 | 436.9 | 245.4 | 182.7 | 88.5 |
Net Income to Common | 192.9 | 149.2 | 436.9 | 245.4 | 182.7 | 88.5 |
Net Income Growth | 0.05% | -65.85% | 78.04% | 34.32% | 106.44% | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
EPS (Basic) | 21.25 | 16.44 | 48.15 | 27.05 | 20.14 | 9.75 |
EPS (Diluted) | 21.25 | 16.44 | 48.15 | 27.05 | 20.14 | 9.75 |
EPS Growth | 6.41% | -65.85% | 78.04% | 34.32% | 106.44% | - |
Free Cash Flow | - | -197.8 | -592.8 | 92.1 | -181 | -364.8 |
Free Cash Flow Per Share | - | -21.80 | -65.33 | 10.15 | -19.95 | -40.21 |
Dividend Per Share | - | - | 8.000 | 5.000 | - | - |
Dividend Growth | - | - | 60.00% | - | - | - |
Gross Margin | 37.30% | 34.51% | 32.82% | 33.29% | 37.54% | 39.23% |
Operating Margin | 5.23% | 3.28% | 5.27% | 6.98% | 4.70% | -8.88% |
Profit Margin | 3.61% | 3.02% | 9.14% | 5.44% | 5.84% | 4.39% |
Free Cash Flow Margin | - | -4.00% | -12.40% | 2.04% | -5.78% | -18.09% |
EBITDA | 752.55 | 569.2 | 570.9 | 618.4 | 448.6 | 185.7 |
EBITDA Margin | 14.09% | 11.52% | 11.94% | 13.72% | 14.33% | 9.21% |
D&A For EBITDA | 473.15 | 407 | 318.8 | 303.7 | 301.6 | 364.8 |
EBIT | 279.4 | 162.2 | 252.1 | 314.7 | 147 | -179.1 |
EBIT Margin | 5.23% | 3.28% | 5.27% | 6.98% | 4.70% | -8.88% |
Effective Tax Rate | 44.66% | 48.61% | 15.79% | 32.40% | 38.90% | - |
Revenue as Reported | 5,482 | 5,146 | 5,122 | 4,637 | 3,338 | 2,278 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.