Dynamatic Technologies Limited (BOM: 505242)
India
· Delayed Price · Currency is INR 7,019.80
+54.35 (0.78%)
At close: Nov 14, 2024
Dynamatic Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 14,236 | 14,293 | 13,158 | 12,534 | 11,182 | 12,301 | Upgrade
|
| Other Revenue | -176.8 | - | - | - | - | - | Upgrade
|
| Revenue | 14,059 | 14,293 | 13,158 | 12,534 | 11,182 | 12,301 | Upgrade
|
| Revenue Growth (YoY) | 0.82% | 8.63% | 4.98% | 12.09% | -9.09% | -18.01% | Upgrade
|
| Cost of Revenue | 6,936 | 7,053 | 6,561 | 6,393 | 5,720 | 6,233 | Upgrade
|
| Gross Profit | 7,124 | 7,240 | 6,597 | 6,141 | 5,462 | 6,068 | Upgrade
|
| Selling, General & Admin | 3,211 | 3,099 | 2,618 | 2,616 | 2,263 | 2,467 | Upgrade
|
| Other Operating Expenses | 2,419 | 2,522 | 2,161 | 1,833 | 1,669 | 1,663 | Upgrade
|
| Operating Expenses | 6,326 | 6,285 | 5,483 | 5,217 | 4,707 | 4,939 | Upgrade
|
| Operating Income | 798.2 | 955.4 | 1,114 | 924.1 | 755 | 1,129 | Upgrade
|
| Interest Expense | -543.2 | -542.4 | -579.7 | -523.3 | -690 | -794.1 | Upgrade
|
| Interest & Investment Income | 20.9 | 20.9 | 23.1 | 25.8 | 32.2 | 72.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.1 | 20.1 | 7.5 | -25.5 | -31.3 | 66 | Upgrade
|
| Other Non Operating Income (Expenses) | -62.3 | -62.3 | -15.7 | 13.1 | 9.6 | 9.6 | Upgrade
|
| EBT Excluding Unusual Items | 233.7 | 391.7 | 549.2 | 414.2 | 75.5 | 483.5 | Upgrade
|
| Merger & Restructuring Charges | 176.3 | 176.3 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -133.5 | -133.5 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 46.8 | 46.8 | 3 | 2 | - | -1 | Upgrade
|
| Other Unusual Items | 698.7 | 875 | - | - | - | - | Upgrade
|
| Pretax Income | 1,022 | 1,356 | 552.2 | 416.2 | 75.5 | 482.5 | Upgrade
|
| Income Tax Expense | 104.3 | 138.2 | 124.3 | 95.6 | 55.7 | -253.1 | Upgrade
|
| Earnings From Continuing Operations | 917.7 | 1,218 | 427.9 | 320.6 | 19.8 | 735.6 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -165.9 | -238.5 | -345 | Upgrade
|
| Net Income | 917.7 | 1,218 | 427.9 | 154.7 | -218.7 | 390.6 | Upgrade
|
| Net Income to Common | 917.7 | 1,218 | 427.9 | 154.7 | -218.7 | 390.6 | Upgrade
|
| Net Income Growth | 17.59% | 184.67% | 176.60% | - | - | 42.19% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 3.22% | 6.87% | 0.21% | - | - | - | Upgrade
|
| EPS (Basic) | 135.13 | 179.36 | 67.33 | 24.40 | -34.49 | 61.59 | Upgrade
|
| EPS (Diluted) | 135.13 | 179.36 | 67.33 | 24.40 | -34.49 | 61.59 | Upgrade
|
| EPS Growth | 13.93% | 166.38% | 176.01% | - | - | 42.19% | Upgrade
|
| Free Cash Flow | 563.8 | 224.6 | 460.8 | 492.8 | 1,016 | 1,677 | Upgrade
|
| Free Cash Flow Per Share | 83.02 | 33.07 | 72.51 | 77.71 | 160.25 | 264.50 | Upgrade
|
| Dividend Per Share | 5.000 | 10.000 | 10.000 | - | - | - | Upgrade
|
| Dividend Growth | -58.33% | 0% | - | - | - | - | Upgrade
|
| Gross Margin | 50.67% | 50.65% | 50.14% | 49.00% | 48.85% | 49.33% | Upgrade
|
| Operating Margin | 5.68% | 6.68% | 8.47% | 7.37% | 6.75% | 9.18% | Upgrade
|
| Profit Margin | 6.53% | 8.52% | 3.25% | 1.23% | -1.96% | 3.18% | Upgrade
|
| Free Cash Flow Margin | 4.01% | 1.57% | 3.50% | 3.93% | 9.09% | 13.64% | Upgrade
|
| EBITDA | 1,206 | 1,319 | 1,437 | 1,275 | 1,111 | 1,479 | Upgrade
|
| EBITDA Margin | 8.58% | 9.23% | 10.92% | 10.17% | 9.93% | 12.03% | Upgrade
|
| D&A For EBITDA | 407.8 | 363.3 | 323.3 | 351 | 355.9 | 350.3 | Upgrade
|
| EBIT | 798.2 | 955.4 | 1,114 | 924.1 | 755 | 1,129 | Upgrade
|
| EBIT Margin | 5.68% | 6.68% | 8.47% | 7.37% | 6.75% | 9.18% | Upgrade
|
| Effective Tax Rate | 10.21% | 10.19% | 22.51% | 22.97% | 73.77% | - | Upgrade
|
| Revenue as Reported | 14,488 | 14,722 | 13,255 | 12,616 | 11,243 | 12,479 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 3.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.