Dynamatic Technologies Limited (BOM:505242)
India · Delayed Price · Currency is INR 9,709.40
+225.98 (2.38%)
At close: Feb 12, 2026
Dynamatic Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 15,689 | 14,038 | 14,293 | 13,158 | 12,534 | 11,182 |
| 15,689 | 14,038 | 14,293 | 13,158 | 12,534 | 11,182 | |
Revenue Growth (YoY) | 12.58% | -1.79% | 8.63% | 4.98% | 12.09% | -9.10% |
Cost of Revenue | 8,127 | 6,888 | 7,053 | 6,561 | 6,393 | 5,720 |
Gross Profit | 7,562 | 7,150 | 7,240 | 6,597 | 6,141 | 5,462 |
Selling, General & Admin | 3,378 | 3,284 | 3,099 | 2,618 | 2,616 | 2,263 |
Other Operating Expenses | 2,464 | 2,283 | 2,522 | 2,161 | 1,833 | 1,669 |
Operating Expenses | 6,587 | 6,260 | 6,285 | 5,483 | 5,217 | 4,707 |
Operating Income | 975 | 890.4 | 955.4 | 1,114 | 924.1 | 755 |
Interest Expense | -555 | -547.1 | -547.7 | -579.7 | -523.3 | -690 |
Interest & Investment Income | 11.5 | 11.5 | 20.9 | 23.1 | 25.8 | 32.2 |
Currency Exchange Gain (Loss) | 101.1 | 101.1 | 25.4 | 7.5 | -25.5 | -31.3 |
Other Non Operating Income (Expenses) | 151 | 25.3 | -62.3 | -15.7 | 13.1 | 9.6 |
EBT Excluding Unusual Items | 683.6 | 481.2 | 391.7 | 549.2 | 414.2 | 75.5 |
Merger & Restructuring Charges | - | - | 176.3 | - | - | - |
Impairment of Goodwill | - | - | -133.5 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 46.8 | 3 | 2 | - |
Other Unusual Items | -141.6 | 69.9 | 875 | - | - | - |
Pretax Income | 542 | 551.1 | 1,356 | 552.2 | 416.2 | 75.5 |
Income Tax Expense | 182.6 | 120.7 | 138.2 | 124.3 | 95.6 | 55.7 |
Earnings From Continuing Operations | 359.4 | 430.4 | 1,218 | 427.9 | 320.6 | 19.8 |
Earnings From Discontinued Operations | - | - | - | - | -165.9 | -238.5 |
Net Income | 359.4 | 430.4 | 1,218 | 427.9 | 154.7 | -218.7 |
Net Income to Common | 359.4 | 430.4 | 1,218 | 427.9 | 154.7 | -218.7 |
Net Income Growth | -57.25% | -64.67% | 184.67% | 176.60% | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 6 | 6 |
Shares Change (YoY) | 0.01% | - | 6.87% | 0.21% | - | - |
EPS (Basic) | 52.91 | 63.37 | 179.36 | 67.33 | 24.40 | -34.49 |
EPS (Diluted) | 52.91 | 63.37 | 179.36 | 67.33 | 24.40 | -34.49 |
EPS Growth | -57.25% | -64.67% | 166.38% | 176.01% | - | - |
Free Cash Flow | - | 777.8 | 224.6 | 460.8 | 492.8 | 1,016 |
Free Cash Flow Per Share | - | 114.53 | 33.07 | 72.51 | 77.71 | 160.25 |
Dividend Per Share | 5.000 | 2.000 | 10.000 | 10.000 | - | - |
Dividend Growth | -28.57% | -80.00% | - | - | - | - |
Gross Margin | 48.20% | 50.93% | 50.65% | 50.14% | 48.99% | 48.85% |
Operating Margin | 6.21% | 6.34% | 6.68% | 8.47% | 7.37% | 6.75% |
Profit Margin | 2.29% | 3.07% | 8.52% | 3.25% | 1.23% | -1.96% |
Free Cash Flow Margin | - | 5.54% | 1.57% | 3.50% | 3.93% | 9.09% |
EBITDA | 1,295 | 1,229 | 1,319 | 1,437 | 1,275 | 1,111 |
EBITDA Margin | 8.26% | 8.76% | 9.23% | 10.92% | 10.17% | 9.93% |
D&A For EBITDA | 320.25 | 338.7 | 363.3 | 323.3 | 351 | 355.9 |
EBIT | 975 | 890.4 | 955.4 | 1,114 | 924.1 | 755 |
EBIT Margin | 6.21% | 6.34% | 6.68% | 8.47% | 7.37% | 6.75% |
Effective Tax Rate | 33.69% | 21.90% | 10.19% | 22.51% | 22.97% | 73.78% |
Revenue as Reported | 16,042 | 14,266 | 14,722 | 13,255 | 12,616 | 11,243 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.