Tulive Developers Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	-12.73	-9.34	12.62	-19.79	-6.13
Depreciation & Amortization	9.86	9.48	3.39	3.07	0.06
Loss (Gain) From Sale of Assets	-	-	2.43	-	-
Loss (Gain) From Sale of Investments	-0.52	-4.1	-5.78	12.83	3.78
Provision & Write-off of Bad Debts	-	-	-	1.08	-
Other Operating Activities	-1.03	0.59	-0.8	-0.17	-0.74
Change in Accounts Payable	-	-0.01	-	-	-
Change in Other Net Operating Assets	14.76	-85.03	-0.44	88.43	-0.45
Operating Cash Flow	10.34	-88.4	11.43	85.45	-3.48
Operating Cash Flow Growth	-	-	-86.63%	-	-
Capital Expenditures	-	-83	-2.52	-38.64	-
Sale of Property, Plant & Equipment	-	-	29.7	-	-
Investment in Securities	2.3	6.94	133.51	-55.16	-3.78
Other Investing Activities	1.32	0.3	0.02	-	0.74
Investing Cash Flow	3.62	-75.76	160.7	-93.81	-3.04
Net Cash Flow	13.96	-164.16	172.13	-8.36	-6.52
Free Cash Flow	10.34	-171.4	8.9	46.8	-3.48
Free Cash Flow Growth	-	-	-80.98%	-	-
Free Cash Flow Margin	-	-17140100.00%	-	-	-
Free Cash Flow Per Share	4.80	-79.56	4.13	21.73	-1.61
Levered Free Cash Flow	15.69	-166.58	88.84	49.48	-2.33
Unlevered Free Cash Flow	15.69	-166.58	88.84	49.48	-2.33
Change in Working Capital	14.76	-85.04	-0.44	88.43	-0.45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.