Manugraph India Limited (BOM:505324)
India · Delayed Price · Currency is INR 15.76
-0.65 (-3.96%)
At close: Feb 13, 2026
Manugraph India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 914.77 | 593.48 | 657.58 | 795.74 | 460.51 | 296.85 |
Other Revenue | - | - | 0 | - | - | - |
| 914.77 | 593.48 | 657.58 | 795.74 | 460.51 | 296.85 | |
Revenue Growth (YoY) | 98.73% | -9.75% | -17.36% | 72.80% | 55.13% | -75.47% |
Cost of Revenue | 552.04 | 409.17 | 483.36 | 571.08 | 274.35 | 187.14 |
Gross Profit | 362.73 | 184.32 | 174.23 | 224.66 | 186.16 | 109.71 |
Selling, General & Admin | 174.65 | 200.49 | 233.71 | 228.94 | 192.55 | 173.88 |
Other Operating Expenses | 123.02 | 103.51 | 111.19 | 145.77 | 120.09 | 84.77 |
Operating Expenses | 305.55 | 311.9 | 356.12 | 388.62 | 326.1 | 275.61 |
Operating Income | 57.18 | -127.58 | -181.9 | -163.96 | -139.94 | -165.9 |
Interest Expense | -9.39 | -22.26 | -19.15 | -23.74 | -21.33 | -21.12 |
Interest & Investment Income | 1.93 | 1.93 | 1.92 | 6.41 | 14.15 | 14.25 |
Currency Exchange Gain (Loss) | 0.86 | 0.86 | 1.57 | 1.57 | 0.09 | 0.75 |
Other Non Operating Income (Expenses) | -6.21 | -1.71 | -0.66 | -2.54 | -2.28 | -3.61 |
EBT Excluding Unusual Items | 44.38 | -148.76 | -198.22 | -182.26 | -149.3 | -175.64 |
Merger & Restructuring Charges | -117.93 | -117.93 | - | - | -11.28 | -117.04 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0.02 | 0.15 | 0.01 | 0 |
Gain (Loss) on Sale of Assets | 22.55 | 0.68 | 2.13 | 72.24 | 4.91 | 10.51 |
Asset Writedown | -0.2 | -0.2 | - | - | -0.01 | - |
Pretax Income | 56.96 | -266.2 | -196.07 | -109.88 | -155.67 | -282.17 |
Income Tax Expense | 6.62 | 0.73 | 2.51 | 3.11 | -2.11 | 4.8 |
Earnings From Continuing Operations | 50.34 | -266.93 | -198.58 | -112.98 | -153.57 | -286.97 |
Earnings From Discontinued Operations | - | - | - | - | 14.09 | -0.14 |
Net Income | 50.34 | -266.93 | -198.58 | -112.98 | -139.48 | -287.11 |
Preferred Dividends & Other Adjustments | - | - | - | -0 | - | - |
Net Income to Common | 50.34 | -266.93 | -198.58 | -112.98 | -139.48 | -287.11 |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | 0.25% | - | - | - | - | - |
EPS (Basic) | 1.65 | -8.78 | -6.53 | -3.71 | -4.59 | -9.44 |
EPS (Diluted) | 1.65 | -8.78 | -6.53 | -3.71 | -4.59 | -9.44 |
Free Cash Flow | - | 1.96 | -66.18 | -63.94 | -8.15 | -219.82 |
Free Cash Flow Per Share | - | 0.07 | -2.18 | -2.10 | -0.27 | -7.23 |
Gross Margin | 39.65% | 31.06% | 26.50% | 28.23% | 40.42% | 36.96% |
Operating Margin | 6.25% | -21.50% | -27.66% | -20.61% | -30.39% | -55.89% |
Profit Margin | 5.50% | -44.98% | -30.20% | -14.20% | -30.29% | -96.72% |
Free Cash Flow Margin | - | 0.33% | -10.06% | -8.04% | -1.77% | -74.05% |
EBITDA | 62.59 | -119.69 | -170.69 | -150.37 | -126.66 | -149.4 |
EBITDA Margin | 6.84% | -20.17% | -25.96% | -18.90% | -27.50% | -50.33% |
D&A For EBITDA | 5.41 | 7.9 | 11.21 | 13.59 | 13.28 | 16.5 |
EBIT | 57.18 | -127.58 | -181.9 | -163.96 | -139.94 | -165.9 |
EBIT Margin | 6.25% | -21.50% | -27.66% | -20.61% | -30.39% | -55.89% |
Effective Tax Rate | 11.62% | - | - | - | - | - |
Revenue as Reported | 917.54 | 600.75 | 664.51 | 807.15 | 481.48 | 330.24 |
Advertising Expenses | - | 11.38 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.