Manugraph India Limited (BOM:505324)
India · Delayed Price · Currency is INR 23.94
+0.46 (1.96%)
At close: Aug 28, 2025
Manugraph India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 784.05 | 593.48 | 657.58 | 795.74 | 460.51 | 296.85 | Upgrade |
Other Revenue | - | - | 0 | - | - | - | Upgrade |
| 784.05 | 593.48 | 657.58 | 795.74 | 460.51 | 296.85 | Upgrade | |
Revenue Growth (YoY) | 14.28% | -9.75% | -17.36% | 72.80% | 55.13% | -75.47% | Upgrade |
Cost of Revenue | 513.05 | 402.97 | 483.36 | 571.08 | 274.35 | 187.14 | Upgrade |
Gross Profit | 271 | 190.51 | 174.23 | 224.66 | 186.16 | 109.71 | Upgrade |
Selling, General & Admin | 180.85 | 189.08 | 233.86 | 228.94 | 192.55 | 173.88 | Upgrade |
Other Operating Expenses | 132.05 | 124.75 | 111.04 | 145.77 | 120.09 | 84.77 | Upgrade |
Operating Expenses | 320.52 | 321.73 | 356.12 | 388.62 | 326.1 | 275.61 | Upgrade |
Operating Income | -49.52 | -131.22 | -181.9 | -163.96 | -139.94 | -165.9 | Upgrade |
Interest Expense | -20.52 | -24.32 | -19.15 | -23.74 | -21.33 | -21.12 | Upgrade |
Interest & Investment Income | - | - | 1.92 | 6.41 | 14.15 | 14.25 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 1.57 | 1.57 | 0.09 | 0.75 | Upgrade |
Other Non Operating Income (Expenses) | 6.77 | 7.27 | -0.66 | -2.54 | -2.28 | -3.61 | Upgrade |
EBT Excluding Unusual Items | -63.28 | -148.27 | -198.22 | -182.26 | -149.3 | -175.64 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -11.28 | -117.04 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.02 | 0.15 | 0.01 | 0 | Upgrade |
Gain (Loss) on Sale of Assets | 21.88 | - | 2.13 | 72.24 | 4.91 | 10.51 | Upgrade |
Asset Writedown | - | - | - | - | -0.01 | - | Upgrade |
Other Unusual Items | -120.88 | -117.93 | - | - | - | - | Upgrade |
Pretax Income | -162.28 | -266.2 | -196.07 | -109.88 | -155.67 | -282.17 | Upgrade |
Income Tax Expense | 8.68 | 0.73 | 2.51 | 3.11 | -2.11 | 4.8 | Upgrade |
Earnings From Continuing Operations | -170.96 | -266.93 | -198.58 | -112.98 | -153.57 | -286.97 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 14.09 | -0.14 | Upgrade |
Net Income | -170.96 | -266.93 | -198.58 | -112.98 | -139.48 | -287.11 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | 0.01 | -0 | - | - | Upgrade |
Net Income to Common | -170.96 | -266.93 | -198.59 | -112.98 | -139.48 | -287.11 | Upgrade |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade |
Shares Change (YoY) | -0.11% | -0.04% | - | - | - | - | Upgrade |
EPS (Basic) | -5.63 | -8.78 | -6.53 | -3.71 | -4.59 | -9.44 | Upgrade |
EPS (Diluted) | -5.63 | -8.78 | -6.53 | -3.71 | -4.59 | -9.44 | Upgrade |
Free Cash Flow | - | 1.96 | -66.18 | -63.94 | -8.15 | -219.82 | Upgrade |
Free Cash Flow Per Share | - | 0.07 | -2.18 | -2.10 | -0.27 | -7.23 | Upgrade |
Gross Margin | 34.56% | 32.10% | 26.50% | 28.23% | 40.42% | 36.96% | Upgrade |
Operating Margin | -6.32% | -22.11% | -27.66% | -20.61% | -30.39% | -55.89% | Upgrade |
Profit Margin | -21.80% | -44.98% | -30.20% | -14.20% | -30.29% | -96.72% | Upgrade |
Free Cash Flow Margin | - | 0.33% | -10.06% | -8.04% | -1.77% | -74.05% | Upgrade |
EBITDA | -42.43 | -123.32 | -170.76 | -150.37 | -126.66 | -149.4 | Upgrade |
EBITDA Margin | -5.41% | -20.78% | -25.97% | -18.90% | -27.50% | -50.33% | Upgrade |
D&A For EBITDA | 7.09 | 7.9 | 11.14 | 13.59 | 13.28 | 16.5 | Upgrade |
EBIT | -49.52 | -131.22 | -181.9 | -163.96 | -139.94 | -165.9 | Upgrade |
EBIT Margin | -6.32% | -22.11% | -27.66% | -20.61% | -30.39% | -55.89% | Upgrade |
Revenue as Reported | 790.81 | 600.75 | 664.51 | 807.15 | 481.48 | 330.24 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.