Integra Engineering India Limited (BOM:505358)
India
· Delayed Price · Currency is INR 221.95
+0.10 (0.05%)
At close: Apr 21, 2025
Integra Engineering India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,570 | 1,468 | 1,332 | 1,037 | 630.06 | 629.18 | Upgrade
|
| Revenue | 1,570 | 1,468 | 1,332 | 1,037 | 630.06 | 629.18 | Upgrade
|
| Revenue Growth (YoY) | 5.23% | 10.26% | 28.35% | 64.66% | 0.14% | 0.41% | Upgrade
|
| Cost of Revenue | 828.43 | 780.77 | 751.1 | 594.71 | 337.77 | 337.21 | Upgrade
|
| Gross Profit | 741.36 | 687.47 | 580.5 | 442.75 | 292.29 | 291.97 | Upgrade
|
| Selling, General & Admin | 179.42 | 165.82 | 130.83 | 109.3 | 82.38 | 86.03 | Upgrade
|
| Other Operating Expenses | 277.43 | 278.97 | 234.75 | 178.97 | 113.32 | 103.41 | Upgrade
|
| Operating Expenses | 490.02 | 472.57 | 387.18 | 305.16 | 211.45 | 203.37 | Upgrade
|
| Operating Income | 251.34 | 214.9 | 193.32 | 137.59 | 80.84 | 88.6 | Upgrade
|
| Interest Expense | -17.49 | -12.39 | -11.65 | -9.69 | -7.03 | -7.68 | Upgrade
|
| Interest & Investment Income | 5.51 | 5.51 | 4.55 | 5.39 | 4.51 | 5.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.14 | 0.14 | 0.21 | 0.4 | 0.16 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.51 | 2.06 | 0.19 | -0.24 | -0.09 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 243.01 | 210.22 | 186.63 | 133.46 | 78.37 | 85.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1.3 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -2.24 | Upgrade
|
| Other Unusual Items | - | - | - | 0.03 | - | 0.23 | Upgrade
|
| Pretax Income | 243.01 | 210.22 | 186.63 | 133.49 | 77.07 | 83.85 | Upgrade
|
| Income Tax Expense | 72.49 | 65.02 | 4.78 | 42.46 | 23.01 | 26.16 | Upgrade
|
| Net Income | 170.52 | 145.2 | 181.85 | 91.03 | 54.06 | 57.69 | Upgrade
|
| Net Income to Common | 170.52 | 145.2 | 181.85 | 91.03 | 54.06 | 57.69 | Upgrade
|
| Net Income Growth | 2.75% | -20.15% | 99.78% | 68.37% | -6.29% | -48.11% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -0.11% | 0.10% | 0.25% | - | - | - | Upgrade
|
| EPS (Basic) | 4.97 | 4.23 | 5.30 | 2.66 | 1.58 | 1.68 | Upgrade
|
| EPS (Diluted) | 4.97 | 4.23 | 5.30 | 2.66 | 1.58 | 1.68 | Upgrade
|
| EPS Growth | 2.86% | -20.24% | 99.29% | 68.37% | -6.03% | -48.25% | Upgrade
|
| Free Cash Flow | - | 8.53 | 13.66 | -119.24 | 98.68 | -7.83 | Upgrade
|
| Free Cash Flow Per Share | - | 0.25 | 0.40 | -3.48 | 2.88 | -0.23 | Upgrade
|
| Gross Margin | 47.23% | 46.82% | 43.59% | 42.68% | 46.39% | 46.41% | Upgrade
|
| Operating Margin | 16.01% | 14.64% | 14.52% | 13.26% | 12.83% | 14.08% | Upgrade
|
| Profit Margin | 10.86% | 9.89% | 13.66% | 8.77% | 8.58% | 9.17% | Upgrade
|
| Free Cash Flow Margin | - | 0.58% | 1.03% | -11.49% | 15.66% | -1.24% | Upgrade
|
| EBITDA | 280.53 | 240.2 | 213.45 | 153.54 | 95.69 | 101.59 | Upgrade
|
| EBITDA Margin | 17.87% | 16.36% | 16.03% | 14.80% | 15.19% | 16.15% | Upgrade
|
| D&A For EBITDA | 29.19 | 25.3 | 20.13 | 15.95 | 14.85 | 12.99 | Upgrade
|
| EBIT | 251.34 | 214.9 | 193.32 | 137.59 | 80.84 | 88.6 | Upgrade
|
| EBIT Margin | 16.01% | 14.64% | 14.52% | 13.26% | 12.83% | 14.08% | Upgrade
|
| Effective Tax Rate | 29.83% | 30.93% | 2.56% | 31.81% | 29.85% | 31.20% | Upgrade
|
| Revenue as Reported | 1,580 | 1,477 | 1,337 | 1,050 | 648.56 | 650.63 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.01 | 0.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.