Shyamkamal Investments Limited (BOM:505515)

Shyamkamal Investments Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	23.07	15.82	0.09	-	-	-
Other Revenue	0	-	-0	-	-	-
Revenue	23.07	15.82	0.09	-	-	-
Revenue Growth (YoY)	235.89%	17472.22%	-	-	-	-
Cost of Revenue	-3.65	5.99	-1.28	2.13	-2.51	-1.52
Gross Profit	26.72	9.82	1.37	-2.13	2.51	1.52
Selling, General & Admin	1.78	1.05	0.18	0.09	0.22	0.1
Other Operating Expenses	-3.1	0.69	3.26	0.44	0.32	0.4
Operating Expenses	-1.29	1.76	3.44	0.53	0.53	0.5
Operating Income	28	8.07	-2.07	-2.66	1.98	1.02
Interest Expense	-10.31	-3.03	-0.04	-	-0.02	-0.8
Other Non Operating Income (Expenses)	-	-0	-	-0	-	-0
EBT Excluding Unusual Items	17.69	5.04	-2.11	-2.66	1.96	0.21
Pretax Income	17.69	5.04	-2.11	-2.66	1.96	0.21
Income Tax Expense	0	0	-	-	-	-
Net Income	17.69	5.03	-2.11	-2.66	1.96	0.21
Net Income to Common	17.69	5.03	-2.11	-2.66	1.96	0.21
Net Income Growth	-	-	-	-	812.76%	-
Shares Outstanding (Basic)	14	12	8	8	8	8
Shares Outstanding (Diluted)	14	12	8	8	8	8
Shares Change (YoY)	1.25%	41.84%	0.55%	-	-	-
EPS (Basic)	1.24	0.43	-0.25	-0.32	0.24	0.03
EPS (Diluted)	1.24	0.43	-0.25	-0.32	0.24	0.03
EPS Growth	-	-	-	-	812.78%	-
Free Cash Flow	-	-11.08	-3.23	-0	0.02	-0.82
Free Cash Flow Per Share	-	-0.94	-0.39	-	0.00	-0.10
Dividend Per Share	-	0.200	-	-	-	-
Gross Margin	115.80%	62.12%	1525.56%	-	-	-
Operating Margin	121.37%	51.00%	-2294.44%	-	-	-
Profit Margin	76.66%	31.82%	-2340.00%	-	-	-
Free Cash Flow Margin	-	-70.06%	-3586.67%	-	-	-
EBITDA	28.03	8.09	-	-	-	-
EBITDA Margin	121.48%	51.13%	-	-	-	-
D&A For EBITDA	0.03	0.02	-	-	-	-
EBIT	28	8.07	-2.07	-2.66	1.98	1.02
EBIT Margin	121.37%	51.00%	-	-	-	-
Effective Tax Rate	0.02%	0.06%	-	-	-	-
Revenue as Reported	25.89	18.63	0.11	0	0.07	-
Advertising Expenses	-	0.06	0.03	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.