Bimetal Bearings Limited (BOM:505681)

Bimetal Bearings Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,570	2,391	2,337	2,293	1,969	1,585
Revenue Growth (YoY)	8.56%	2.31%	1.90%	16.44%	24.27%	6.26%
Cost of Revenue	1,511	1,371	1,358	1,304	1,155	895.2
Gross Profit	1,059	1,020	978.39	989.25	814.45	689.44
Selling, General & Admin	290.59	284.24	282.47	280.98	268.86	262.4
Other Operating Expenses	614.08	590.33	570.4	544.26	466.11	380.3
Operating Expenses	983.63	953.57	926.73	892.43	797.68	697.78
Operating Income	75.41	66.28	51.66	96.82	16.77	-8.34
Interest Expense	-4.18	-7.64	-8.67	-7.4	-4.37	-4.77
Interest & Investment Income	13.95	13.95	13.39	10.34	13.68	13.03
Earnings From Equity Investments	19.14	24.53	31.8	28.72	7.73	-1.21
Currency Exchange Gain (Loss)	6.2	6.2	10.91	8.08	14.57	15.04
Other Non Operating Income (Expenses)	1.34	1.55	0.5	0.73	1.01	5.27
EBT Excluding Unusual Items	111.87	104.87	99.59	137.28	49.38	19.02
Gain (Loss) on Sale of Investments	10.24	10.24	21.38	3.85	8.2	18.46
Gain (Loss) on Sale of Assets	0.05	0.05	-0.71	-2.3	0.89	-4.82
Other Unusual Items	3	3	0.45	1.53	0.34	3.61
Pretax Income	125.15	118.15	126.47	144.79	58.81	36.26
Income Tax Expense	10.47	5.64	24.64	33.43	14.03	-1.97
Net Income	114.69	112.52	101.82	111.36	44.78	38.24
Net Income to Common	114.69	112.52	101.82	111.36	44.78	38.24
Net Income Growth	19.60%	10.50%	-8.56%	148.68%	17.11%	252.60%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
EPS (Basic)	29.99	29.42	26.62	29.11	11.71	10.00
EPS (Diluted)	29.99	29.42	26.62	29.11	11.71	10.00
EPS Growth	19.61%	10.50%	-8.55%	148.66%	17.11%	253.23%
Free Cash Flow	86.3	19.24	15.32	19.53	-37.4	-22.17
Free Cash Flow Per Share	22.56	5.03	4.00	5.11	-9.78	-5.80
Dividend Per Share	-	13.000	12.500	12.500	8.000	8.000
Dividend Growth	-	4.00%	-	56.25%	-	14.29%
Gross Margin	41.21%	42.66%	41.87%	43.14%	41.36%	43.51%
Operating Margin	2.94%	2.77%	2.21%	4.22%	0.85%	-0.53%
Profit Margin	4.46%	4.71%	4.36%	4.86%	2.27%	2.41%
Free Cash Flow Margin	3.36%	0.80%	0.66%	0.85%	-1.90%	-1.40%
EBITDA	144.9	135.81	116.08	156.33	77.38	41.69
EBITDA Margin	5.64%	5.68%	4.97%	6.82%	3.93%	2.63%
D&A For EBITDA	69.48	69.53	64.41	59.51	60.61	50.03
EBIT	75.41	66.28	51.66	96.82	16.77	-8.34
EBIT Margin	2.94%	2.77%	2.21%	4.22%	0.85%	-0.53%
Effective Tax Rate	8.36%	4.77%	19.49%	23.09%	23.85%	-
Revenue as Reported	2,609	2,430	2,393	2,325	2,008	1,640
Advertising Expenses	-	4.68	2.84	2.15	3.36	4.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.