Bimetal Bearings Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	2,671	2,391	2,337	2,293	1,969	1,585
Revenue Growth (YoY)	13.27%	2.31%	1.90%	16.44%	24.27%	6.26%
Cost of Revenue	1,589	1,371	1,358	1,304	1,155	895.2
Gross Profit	1,082	1,020	978.39	989.25	814.45	689.44
Selling, General & Admin	300.03	284.24	282.47	280.98	268.86	262.4
Other Operating Expenses	624.89	590.33	570.4	544.26	466.11	380.3
Operating Expenses	1,003	953.57	926.73	892.43	797.68	697.78
Operating Income	78.23	66.28	51.66	96.82	16.77	-8.34
Interest Expense	-2.55	-7.64	-8.67	-7.4	-4.37	-4.77
Interest & Investment Income	13.95	13.95	13.39	10.34	13.68	13.03
Earnings From Equity Investments	21.07	24.53	31.8	28.72	7.73	-1.21
Currency Exchange Gain (Loss)	6.2	6.2	10.91	8.08	14.57	15.04
Other Non Operating Income (Expenses)	1.55	1.55	0.5	0.73	1.01	5.27
EBT Excluding Unusual Items	118.45	104.87	99.59	137.28	49.38	19.02
Gain (Loss) on Sale of Investments	10.24	10.24	21.38	3.85	8.2	18.46
Gain (Loss) on Sale of Assets	0.05	0.05	-0.71	-2.3	0.89	-4.82
Other Unusual Items	3	3	0.45	1.53	0.34	3.61
Pretax Income	131.74	118.15	126.47	144.79	58.81	36.26
Income Tax Expense	26.13	5.64	24.64	33.43	14.03	-1.97
Net Income	105.6	112.52	101.82	111.36	44.78	38.24
Net Income to Common	105.6	112.52	101.82	111.36	44.78	38.24
Net Income Growth	-7.89%	10.50%	-8.56%	148.68%	17.11%	252.60%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
EPS (Basic)	27.61	29.42	26.62	29.11	11.71	10.00
EPS (Diluted)	27.61	29.42	26.62	29.11	11.71	10.00
EPS Growth	-7.89%	10.50%	-8.55%	148.66%	17.11%	253.23%
Free Cash Flow	-	19.24	15.32	19.53	-37.4	-22.17
Free Cash Flow Per Share	-	5.03	4.00	5.11	-9.78	-5.80
Dividend Per Share	-	13.000	12.500	12.500	8.000	8.000
Dividend Growth	-	4.00%	-	56.25%	-	14.29%
Gross Margin	40.50%	42.66%	41.87%	43.14%	41.36%	43.51%
Operating Margin	2.93%	2.77%	2.21%	4.22%	0.85%	-0.53%
Profit Margin	3.95%	4.71%	4.36%	4.86%	2.27%	2.41%
Free Cash Flow Margin	-	0.80%	0.66%	0.85%	-1.90%	-1.40%
EBITDA	151.59	135.81	116.08	156.33	77.38	41.69
EBITDA Margin	5.68%	5.68%	4.97%	6.82%	3.93%	2.63%
D&A For EBITDA	73.36	69.53	64.41	59.51	60.61	50.03
EBIT	78.23	66.28	51.66	96.82	16.77	-8.34
EBIT Margin	2.93%	2.77%	2.21%	4.22%	0.85%	-0.53%
Effective Tax Rate	19.84%	4.77%	19.49%	23.09%	23.85%	-
Revenue as Reported	2,710	2,430	2,393	2,325	2,008	1,640
Advertising Expenses	-	4.68	2.84	2.15	3.36	4.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.