Bharat Gears Limited (BOM:505688)
India · Delayed Price · Currency is INR 109.20
-3.10 (-2.76%)
At close: Feb 13, 2026
Bharat Gears Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 7,488 | 6,475 | 6,630 | 7,664 | 7,294 | 5,030 |
Revenue Growth (YoY) | 16.37% | -2.34% | -13.48% | 5.06% | 45.01% | 8.62% |
Cost of Revenue | 4,116 | 3,599 | 3,757 | 4,315 | 3,892 | 2,618 |
Gross Profit | 3,372 | 2,877 | 2,874 | 3,349 | 3,402 | 2,412 |
Selling, General & Admin | 1,285 | 1,217 | 1,160 | 1,191 | 1,094 | 824.53 |
Other Operating Expenses | 1,572 | 1,406 | 1,477 | 1,696 | 1,646 | 1,209 |
Operating Expenses | 3,087 | 2,860 | 2,863 | 3,088 | 2,944 | 2,276 |
Operating Income | 284.65 | 16.81 | 11.26 | 261.12 | 457.89 | 136.47 |
Interest Expense | -121.03 | -145.21 | -145.34 | -142.86 | -156.43 | -209.03 |
Interest & Investment Income | 10.59 | 10.59 | 7.68 | 6.28 | 5.46 | 5.23 |
Currency Exchange Gain (Loss) | 11.43 | 11.43 | 18.87 | 79.63 | 28.18 | 5.66 |
Other Non Operating Income (Expenses) | -1.97 | -25.39 | -29.29 | -27.78 | -26.99 | -16.77 |
EBT Excluding Unusual Items | 183.66 | -131.78 | -136.83 | 176.39 | 308.11 | -78.44 |
Merger & Restructuring Charges | - | - | - | - | -4.21 | -19.51 |
Gain (Loss) on Sale of Investments | 0.97 | 0.97 | 0.86 | 0.55 | - | - |
Gain (Loss) on Sale of Assets | 1.78 | 1.78 | 7.21 | -0.97 | 0.8 | 1.46 |
Other Unusual Items | - | 168.38 | - | - | 35.96 | - |
Pretax Income | 186.41 | 39.34 | -128.76 | 175.97 | 340.66 | -96.48 |
Income Tax Expense | 54.9 | 7.46 | -31.38 | 41.12 | 82.26 | -19.48 |
Net Income | 131.5 | 31.88 | -97.38 | 134.85 | 258.4 | -77.01 |
Net Income to Common | 131.5 | 31.88 | -97.38 | 134.85 | 258.4 | -77.01 |
Net Income Growth | - | - | - | -47.81% | - | - |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 14 |
Shares Change (YoY) | -0.45% | - | - | 4.71% | 1.97% | 4.08% |
EPS (Basic) | 8.57 | 2.08 | -6.34 | 8.78 | 17.62 | -5.35 |
EPS (Diluted) | 8.57 | 2.08 | -6.34 | 8.78 | 17.62 | -5.35 |
EPS Growth | - | - | - | -50.16% | - | - |
Free Cash Flow | - | 350.26 | 321.04 | 159.58 | 255.22 | 548.91 |
Free Cash Flow Per Share | - | 22.81 | 20.91 | 10.39 | 17.40 | 38.17 |
Gross Margin | 45.03% | 44.43% | 43.34% | 43.70% | 46.64% | 47.95% |
Operating Margin | 3.80% | 0.26% | 0.17% | 3.41% | 6.28% | 2.71% |
Profit Margin | 1.76% | 0.49% | -1.47% | 1.76% | 3.54% | -1.53% |
Free Cash Flow Margin | - | 5.41% | 4.84% | 2.08% | 3.50% | 10.91% |
EBITDA | 471.83 | 204.76 | 200.23 | 433.62 | 636.21 | 354.06 |
EBITDA Margin | 6.30% | 3.16% | 3.02% | 5.66% | 8.72% | 7.04% |
D&A For EBITDA | 187.18 | 187.95 | 188.97 | 172.51 | 178.32 | 217.59 |
EBIT | 284.65 | 16.81 | 11.26 | 261.12 | 457.89 | 136.47 |
EBIT Margin | 3.80% | 0.26% | 0.17% | 3.41% | 6.28% | 2.71% |
Effective Tax Rate | 29.45% | 18.96% | - | 23.37% | 24.15% | - |
Revenue as Reported | 7,536 | 6,500 | 6,667 | 7,751 | 7,330 | 5,044 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.