Him Teknoforge Limited (BOM:505712)
India · Delayed Price · Currency is INR 207.90
-3.30 (-1.56%)
At close: Feb 12, 2026
Him Teknoforge Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,223 | 4,030 | 3,734 | 4,065 | 3,516 | 2,389 |
| 4,223 | 4,030 | 3,734 | 4,065 | 3,516 | 2,389 | |
Revenue Growth (YoY) | 6.83% | 7.91% | -8.13% | 15.59% | 47.20% | 7.07% |
Cost of Revenue | 2,296 | 2,260 | 2,149 | 2,391 | 2,008 | 1,240 |
Gross Profit | 1,927 | 1,769 | 1,585 | 1,673 | 1,509 | 1,149 |
Selling, General & Admin | 538.58 | 500.15 | 447.26 | 424.02 | 379.19 | 293.38 |
Other Operating Expenses | 951.02 | 870.87 | 777.46 | 836.35 | 768.29 | 532.26 |
Operating Expenses | 1,597 | 1,476 | 1,322 | 1,354 | 1,242 | 920.42 |
Operating Income | 329.68 | 293.02 | 263.11 | 318.83 | 266.63 | 228.96 |
Interest Expense | -159.59 | -170.69 | -149.5 | -140.49 | -105.06 | -117.59 |
Interest & Investment Income | 5.22 | 5.22 | 3.29 | 1.72 | 1.48 | 2.1 |
Currency Exchange Gain (Loss) | 5.5 | 5.5 | -13.43 | -4.53 | -3.83 | -15.74 |
Other Non Operating Income (Expenses) | -13.61 | -2.58 | -4.66 | -4.97 | -32.3 | -24.64 |
EBT Excluding Unusual Items | 167.2 | 130.46 | 98.81 | 170.56 | 126.92 | 73.09 |
Gain (Loss) on Sale of Assets | -1.4 | -1.4 | -1.76 | -5.8 | -3.95 | -1.45 |
Other Unusual Items | - | - | - | -9.27 | - | - |
Pretax Income | 165.8 | 129.06 | 97.05 | 155.49 | 122.96 | 71.64 |
Income Tax Expense | 36.27 | 31.48 | 25.93 | 48.68 | 34.66 | 20.25 |
Net Income | 129.53 | 97.58 | 71.12 | 106.81 | 88.31 | 51.39 |
Net Income to Common | 129.53 | 97.58 | 71.12 | 106.81 | 88.31 | 51.39 |
Net Income Growth | 38.82% | 37.21% | -33.42% | 20.95% | 71.84% | 58.30% |
Shares Outstanding (Basic) | 9 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 11.96% | 6.34% | - | - | - | - |
EPS (Basic) | 14.06 | 11.67 | 9.04 | 13.58 | 11.23 | 6.53 |
EPS (Diluted) | 14.06 | 11.67 | 9.04 | 13.58 | 11.23 | 6.53 |
EPS Growth | 24.00% | 29.05% | -33.42% | 20.95% | 71.92% | 58.23% |
Free Cash Flow | - | -210.13 | 82.55 | 117.66 | 96.03 | -57.66 |
Free Cash Flow Per Share | - | -25.12 | 10.49 | 14.96 | 12.21 | -7.33 |
Dividend Per Share | - | 0.500 | 0.400 | 0.400 | 0.400 | 0.400 |
Dividend Growth | - | 25.00% | - | - | - | 100.00% |
Gross Margin | 45.62% | 43.91% | 42.44% | 41.17% | 42.90% | 48.11% |
Operating Margin | 7.81% | 7.27% | 7.05% | 7.84% | 7.58% | 9.58% |
Profit Margin | 3.07% | 2.42% | 1.90% | 2.63% | 2.51% | 2.15% |
Free Cash Flow Margin | - | -5.21% | 2.21% | 2.90% | 2.73% | -2.41% |
EBITDA | 408.55 | 378.25 | 356.82 | 409.17 | 360.21 | 323.18 |
EBITDA Margin | 9.68% | 9.39% | 9.55% | 10.07% | 10.24% | 13.53% |
D&A For EBITDA | 78.87 | 85.23 | 93.72 | 90.34 | 93.58 | 94.23 |
EBIT | 329.68 | 293.02 | 263.11 | 318.83 | 266.63 | 228.96 |
EBIT Margin | 7.81% | 7.27% | 7.05% | 7.84% | 7.58% | 9.58% |
Effective Tax Rate | 21.87% | 24.39% | 26.72% | 31.31% | 28.18% | 28.27% |
Revenue as Reported | 4,252 | 4,070 | 3,759 | 4,127 | 3,576 | 2,414 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.