Algoquant Fintech Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Cash & Equivalents	-	1,173	19.15	28.93	15.69	0.77	Upgrade
Short-Term Investments	-	333.96	-	-	-	-	Upgrade
Trading Asset Securities	-	-	56.79	126.69	27.06	58.47	Upgrade
Cash & Short-Term Investments	1,507	1,507	75.93	155.62	42.74	59.24	Upgrade
Cash Growth	1805.35%	1884.76%	-51.21%	264.09%	-27.85%	-69.38%	Upgrade
Accounts Receivable	-	17.17	-	-	-	8.31	Upgrade
Other Receivables	-	-	515.17	377.77	58.41	179.98	Upgrade
Receivables	-	17.17	515.17	434.17	58.41	188.29	Upgrade
Prepaid Expenses	-	-	0.63	-	0.76	-	Upgrade
Other Current Assets	-	350.83	27.81	15.02	3.95	3.77	Upgrade
Total Current Assets	-	1,875	619.54	604.8	105.86	251.3	Upgrade
Property, Plant & Equipment	-	138.18	82.68	17.33	11.41	-	Upgrade
Long-Term Investments	-	-	2.12	55.14	306.72	-	Upgrade
Other Intangible Assets	-	2.35	0.12	-	-	-	Upgrade
Long-Term Deferred Tax Assets	-	52.51	50.17	39.2	6.69	-	Upgrade
Other Long-Term Assets	-	95.15	1.91	1.91	1.91	1.91	Upgrade
Total Assets	-	2,163	756.55	718.38	432.59	253.21	Upgrade
Accounts Payable	-	55.39	5.88	8.84	14.03	2.05	Upgrade
Accrued Expenses	-	693.09	25.41	14.9	41.18	6.81	Upgrade
Short-Term Debt	-	294.98	203.91	304.66	-	13.7	Upgrade
Current Portion of Leases	-	45.74	5.78	-	-	-	Upgrade
Current Income Taxes Payable	-	55.58	15.26	14.32	8.75	8.39	Upgrade
Other Current Liabilities	-	0.29	28.19	32.22	19.52	21.12	Upgrade
Total Current Liabilities	-	1,145	284.44	374.93	83.47	52.07	Upgrade
Long-Term Debt	-	-	3.34	-	-	-	Upgrade
Long-Term Leases	-	-	23.87	-	-	-	Upgrade
Long-Term Deferred Tax Liabilities	-	-	-	-	13.14	-	Upgrade
Other Long-Term Liabilities	-	-	-	0	-	-	Upgrade
Total Liabilities	-	1,145	314	375.51	97.18	52.07	Upgrade
Common Stock	-	31.23	16.07	16.07	16.07	16.07	Upgrade
Additional Paid-In Capital	-	-	7.33	7.33	7.33	7.33	Upgrade
Retained Earnings	-	-	418.4	318.72	311.27	176.99	Upgrade
Comprehensive Income & Other	-	986.99	0.75	0.75	0.75	0.75	Upgrade
Shareholders' Equity	1,018	1,018	442.55	342.87	335.42	201.14	Upgrade
Total Liabilities & Equity	-	2,163	756.55	718.38	432.59	253.21	Upgrade
Total Debt	340.72	340.72	236.91	304.66	-	13.7	Upgrade
Net Cash (Debt)	1,166	1,166	-160.98	-149.03	42.74	45.54	Upgrade
Net Cash Growth	-	-	-	-	-6.14%	-76.46%	Upgrade
Net Cash Per Share	4.15	4.15	-0.74	-0.69	0.20	0.21	Upgrade
Filing Date Shares Outstanding	277.61	280.87	216.97	216.97	216.97	216.97	Upgrade
Total Common Shares Outstanding	277.61	280.87	216.97	216.97	216.97	216.97	Upgrade
Working Capital	-	730.04	335.1	229.87	22.39	199.23	Upgrade
Book Value Per Share	3.63	3.63	2.04	1.58	1.55	0.93	Upgrade
Tangible Book Value	1,016	1,016	442.43	342.87	335.42	201.14	Upgrade
Tangible Book Value Per Share	3.62	3.62	2.04	1.58	1.55	0.93	Upgrade
Machinery	-	-	59.4	19.21	11.05	-	Upgrade
Leasehold Improvements	-	-	4.29	0.79	0.79	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.