International Combustion (India) Limited (BOM:505737)

BOM:505737 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	3,048	2,930	2,968	2,226	1,689	1,096
Revenue Growth (YoY)	9.66%	-1.28%	33.35%	31.77%	54.17%	-11.62%
Cost of Revenue	1,658	1,584	1,565	1,203	887.29	558.39
Gross Profit	1,390	1,345	1,402	1,022	801.65	537.13
Selling, General & Admin	689.97	641.21	563.51	488.06	420.4	353.25
Other Operating Expenses	505.8	469.94	455.73	360.7	274.55	197.44
Operating Expenses	1,262	1,175	1,069	890.68	741.79	594.2
Operating Income	128.39	170.78	333.25	131.44	59.87	-57.07
Interest Expense	-22.82	-34.13	-19.17	-1.37	-1.04	-3.84
Interest & Investment Income	2.59	2.59	1.6	1.53	1.23	1.31
Currency Exchange Gain (Loss)	3.33	3.33	1.24	0.5	1.76	1.02
Other Non Operating Income (Expenses)	-15.1	-14.44	-3.53	-17.74	-14.17	-18.89
EBT Excluding Unusual Items	96.39	128.13	313.39	114.35	47.64	-77.47
Gain (Loss) on Sale of Investments	6.96	6.96	7.29	6.23	5.01	11.32
Gain (Loss) on Sale of Assets	0.32	0.32	0.01	0.38	0.1	0.04
Other Unusual Items	28.09	28.09	-	-	-	-
Pretax Income	131.76	163.5	320.69	120.95	52.75	-66.12
Income Tax Expense	10.26	14.02	121.15	37.86	11.23	-14.46
Net Income	121.5	149.48	199.54	83.09	41.52	-51.66
Net Income to Common	121.5	149.48	199.54	83.09	41.52	-51.66
Net Income Growth	8.46%	-25.09%	140.15%	100.11%	-	-
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
EPS (Basic)	50.82	62.54	83.48	34.76	17.37	-21.61
EPS (Diluted)	50.82	62.54	83.48	34.76	17.37	-21.61
EPS Growth	8.45%	-25.09%	140.16%	100.11%	-	-
Free Cash Flow	311.22	66.69	-151.97	-50.62	63.58	102.11
Free Cash Flow Per Share	130.16	27.90	-63.58	-21.18	26.60	42.72
Dividend Per Share	-	4.000	5.000	3.000	2.000	-
Dividend Growth	-	-20.00%	66.67%	50.00%	-	-
Gross Margin	45.60%	45.92%	47.25%	45.93%	47.47%	49.03%
Operating Margin	4.21%	5.83%	11.23%	5.91%	3.55%	-5.21%
Profit Margin	3.99%	5.10%	6.72%	3.73%	2.46%	-4.72%
Free Cash Flow Margin	10.21%	2.28%	-5.12%	-2.27%	3.76%	9.32%
EBITDA	191.31	231.33	380.31	170.46	106.31	-14.04
EBITDA Margin	6.28%	7.90%	12.81%	7.66%	6.29%	-1.28%
D&A For EBITDA	62.92	60.55	47.06	39.03	46.44	43.03
EBIT	128.39	170.78	333.25	131.44	59.87	-57.07
EBIT Margin	4.21%	5.83%	11.23%	5.91%	3.55%	-5.21%
Effective Tax Rate	7.78%	8.57%	37.78%	31.30%	21.28%	-
Revenue as Reported	3,062	2,944	2,986	2,235	1,699	1,110

Source: S&P Global Market Intelligence. Standard template. Financial Sources.