International Combustion (India) Limited (BOM:505737)
723.40
-5.60 (-0.77%)
At close: Aug 28, 2025
BOM:505737 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
2,933 | 2,930 | 2,968 | 2,226 | 1,689 | 1,096 | Upgrade | |
Revenue Growth (YoY) | 2.03% | -1.28% | 33.35% | 31.77% | 54.17% | -11.62% | Upgrade |
Cost of Revenue | 1,553 | 1,584 | 1,565 | 1,203 | 887.29 | 558.39 | Upgrade |
Gross Profit | 1,381 | 1,345 | 1,402 | 1,022 | 801.65 | 537.13 | Upgrade |
Selling, General & Admin | 663.88 | 641.21 | 563.51 | 488.06 | 420.4 | 353.25 | Upgrade |
Other Operating Expenses | 517.35 | 469.94 | 455.73 | 360.7 | 274.55 | 197.44 | Upgrade |
Operating Expenses | 1,247 | 1,175 | 1,069 | 890.68 | 741.79 | 594.2 | Upgrade |
Operating Income | 134.01 | 170.78 | 333.25 | 131.44 | 59.87 | -57.07 | Upgrade |
Interest Expense | -44.61 | -34.13 | -19.17 | -1.37 | -1.04 | -3.84 | Upgrade |
Interest & Investment Income | - | 2.59 | 1.6 | 1.53 | 1.23 | 1.31 | Upgrade |
Currency Exchange Gain (Loss) | - | 3.33 | 1.24 | 0.5 | 1.76 | 1.02 | Upgrade |
Other Non Operating Income (Expenses) | 15.52 | -14.44 | -3.53 | -17.74 | -14.17 | -18.89 | Upgrade |
EBT Excluding Unusual Items | 104.91 | 128.13 | 313.39 | 114.35 | 47.64 | -77.47 | Upgrade |
Gain (Loss) on Sale of Investments | - | 6.96 | 7.29 | 6.23 | 5.01 | 11.32 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.32 | 0.01 | 0.38 | 0.1 | 0.04 | Upgrade |
Other Unusual Items | - | 28.09 | - | - | - | - | Upgrade |
Pretax Income | 104.91 | 163.5 | 320.69 | 120.95 | 52.75 | -66.12 | Upgrade |
Income Tax Expense | 6.69 | 14.02 | 121.15 | 37.86 | 11.23 | -14.46 | Upgrade |
Net Income | 122.41 | 149.48 | 199.54 | 83.09 | 41.52 | -51.66 | Upgrade |
Net Income to Common | 122.41 | 149.48 | 199.54 | 83.09 | 41.52 | -51.66 | Upgrade |
Net Income Growth | -23.54% | -25.09% | 140.15% | 100.11% | - | - | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
EPS (Basic) | 51.21 | 62.54 | 83.48 | 34.76 | 17.37 | -21.61 | Upgrade |
EPS (Diluted) | 51.21 | 62.54 | 83.48 | 34.76 | 17.37 | -21.61 | Upgrade |
EPS Growth | -23.53% | -25.09% | 140.16% | 100.11% | - | - | Upgrade |
Free Cash Flow | - | 66.69 | -151.97 | -50.62 | 63.58 | 102.11 | Upgrade |
Free Cash Flow Per Share | - | 27.90 | -63.58 | -21.18 | 26.60 | 42.72 | Upgrade |
Dividend Per Share | - | 4.000 | 5.000 | 3.000 | 2.000 | - | Upgrade |
Dividend Growth | - | -20.00% | 66.67% | 50.00% | - | - | Upgrade |
Gross Margin | 47.06% | 45.92% | 47.25% | 45.93% | 47.47% | 49.03% | Upgrade |
Operating Margin | 4.57% | 5.83% | 11.23% | 5.91% | 3.55% | -5.21% | Upgrade |
Profit Margin | 4.17% | 5.10% | 6.72% | 3.73% | 2.46% | -4.72% | Upgrade |
Free Cash Flow Margin | - | 2.28% | -5.12% | -2.27% | 3.76% | 9.32% | Upgrade |
EBITDA | 201.65 | 231.33 | 380.31 | 170.46 | 106.31 | -14.04 | Upgrade |
EBITDA Margin | 6.87% | 7.90% | 12.81% | 7.66% | 6.29% | -1.28% | Upgrade |
D&A For EBITDA | 67.64 | 60.55 | 47.06 | 39.03 | 46.44 | 43.03 | Upgrade |
EBIT | 134.01 | 170.78 | 333.25 | 131.44 | 59.87 | -57.07 | Upgrade |
EBIT Margin | 4.57% | 5.83% | 11.23% | 5.91% | 3.55% | -5.21% | Upgrade |
Effective Tax Rate | 6.38% | 8.57% | 37.78% | 31.30% | 21.28% | - | Upgrade |
Revenue as Reported | 2,949 | 2,944 | 2,986 | 2,235 | 1,699 | 1,110 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.