Jost's Engineering Company Limited (BOM:505750)
280.70
-16.35 (-5.50%)
At close: Feb 13, 2026
BOM:505750 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,554 | 2,389 | 1,874 | 1,724 | 1,244 | 961.18 |
Other Revenue | 0.1 | 0.1 | - | - | - | - |
| 2,554 | 2,389 | 1,874 | 1,724 | 1,244 | 961.18 | |
Revenue Growth (YoY) | 9.68% | 27.46% | 8.73% | 38.63% | 29.37% | -16.38% |
Cost of Revenue | 1,678 | 1,505 | 1,137 | 1,088 | 709.7 | 539.85 |
Gross Profit | 876.1 | 884.5 | 737.1 | 636.2 | 533.8 | 421.34 |
Selling, General & Admin | 312.9 | 308.7 | 301.2 | 268.8 | 263.9 | 206.11 |
Other Operating Expenses | 340.1 | 272.9 | 256.6 | 210.5 | 151.7 | 112.26 |
Operating Expenses | 713.2 | 621.8 | 590.8 | 520.3 | 453.1 | 355.73 |
Operating Income | 162.9 | 262.7 | 146.3 | 115.9 | 80.7 | 65.61 |
Interest Expense | -38.7 | -17.3 | -11.9 | -13.2 | -12.2 | -15.37 |
Interest & Investment Income | 3.9 | 3.9 | 3.9 | 1.2 | 2.5 | 2.02 |
Currency Exchange Gain (Loss) | 2.2 | 2.2 | 3.5 | 1.3 | -0.1 | -0.47 |
Other Non Operating Income (Expenses) | -4.7 | -9.3 | -4.6 | -2.6 | -3 | -2.86 |
EBT Excluding Unusual Items | 125.5 | 242.2 | 137.2 | 102.6 | 67.9 | 48.93 |
Gain (Loss) on Sale of Investments | 1.9 | 1.9 | 0.1 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.3 | -1.7 | -1.9 | -0.2 |
Other Unusual Items | -26.1 | -6.4 | - | - | - | 0.85 |
Pretax Income | 101.3 | 237.7 | 137 | 100.9 | 66 | 49.58 |
Income Tax Expense | 29.9 | 62.3 | 38 | 27.8 | 20.4 | 14.71 |
Earnings From Continuing Operations | 71.4 | 175.4 | 99 | 73.1 | 45.6 | 34.88 |
Minority Interest in Earnings | - | - | - | -2.3 | -0.6 | 2.35 |
Net Income | 71.4 | 175.4 | 99 | 70.8 | 45 | 37.22 |
Net Income to Common | 71.4 | 175.4 | 99 | 70.8 | 45 | 37.22 |
Net Income Growth | -55.73% | 77.17% | 39.83% | 57.33% | 20.89% | 583.51% |
Shares Outstanding (Basic) | 11 | 10 | 5 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 11 | 10 | 5 | 9 | 9 | 9 |
Shares Change (YoY) | 18.33% | 110.28% | -49.13% | - | -0.01% | - |
EPS (Basic) | 6.29 | 17.58 | 20.95 | 7.59 | 4.82 | 3.99 |
EPS (Diluted) | 6.29 | 17.58 | 10.07 | 7.59 | 4.80 | 3.99 |
EPS Growth | -61.62% | 74.55% | 32.68% | 58.11% | 20.31% | 583.51% |
Free Cash Flow | - | -83 | -109.7 | 96.2 | 34.1 | 121.81 |
Free Cash Flow Per Share | - | -8.32 | -23.12 | 10.31 | 3.65 | 13.06 |
Dividend Per Share | - | 1.250 | 1.000 | 0.750 | 0.600 | 0.300 |
Dividend Growth | - | 25.00% | 33.33% | 25.00% | 100.00% | - |
Gross Margin | 34.30% | 37.02% | 39.32% | 36.91% | 42.93% | 43.84% |
Operating Margin | 6.38% | 11.00% | 7.80% | 6.72% | 6.49% | 6.83% |
Profit Margin | 2.79% | 7.34% | 5.28% | 4.11% | 3.62% | 3.87% |
Free Cash Flow Margin | - | -3.47% | -5.85% | 5.58% | 2.74% | 12.67% |
EBITDA | 196.25 | 293.5 | 173.7 | 145.2 | 106.8 | 91.48 |
EBITDA Margin | 7.68% | 12.28% | 9.27% | 8.42% | 8.59% | 9.52% |
D&A For EBITDA | 33.35 | 30.8 | 27.4 | 29.3 | 26.1 | 25.87 |
EBIT | 162.9 | 262.7 | 146.3 | 115.9 | 80.7 | 65.61 |
EBIT Margin | 6.38% | 11.00% | 7.80% | 6.72% | 6.49% | 6.83% |
Effective Tax Rate | 29.52% | 26.21% | 27.74% | 27.55% | 30.91% | 29.66% |
Revenue as Reported | 2,572 | 2,402 | 1,882 | 1,730 | 1,246 | 964.74 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.