Hindustan Hardy Limited (BOM:505893)
India · Delayed Price · Currency is INR 895.55
-18.70 (-2.05%)
At close: Dec 5, 2025
Hindustan Hardy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 970.77 | 814.52 | 678.39 | 630.91 | 625.83 | 446.13 | Upgrade |
| 970.77 | 814.52 | 678.39 | 630.91 | 625.83 | 446.13 | Upgrade | |
Revenue Growth (YoY) | 36.04% | 20.07% | 7.53% | 0.81% | 40.28% | 14.11% | Upgrade |
Cost of Revenue | 540.92 | 457.95 | 367.79 | 349.55 | 346.78 | 222.1 | Upgrade |
Gross Profit | 429.85 | 356.57 | 310.6 | 281.37 | 279.05 | 224.04 | Upgrade |
Selling, General & Admin | 142.56 | 120.46 | 113.41 | 107.32 | 114.9 | 95.98 | Upgrade |
Other Operating Expenses | 160.62 | 136.18 | 121.87 | 112.75 | 105.19 | 73.92 | Upgrade |
Operating Expenses | 317.3 | 269 | 245.2 | 229.1 | 227.13 | 178.17 | Upgrade |
Operating Income | 112.55 | 87.57 | 65.4 | 52.27 | 51.92 | 45.87 | Upgrade |
Interest Expense | -1.35 | -0.66 | -1.82 | -2.34 | -0.88 | -0.34 | Upgrade |
Interest & Investment Income | 1.76 | 1.76 | 0.97 | 0.09 | 0.91 | 0.36 | Upgrade |
Currency Exchange Gain (Loss) | 1.62 | 1.62 | 1.22 | 3.15 | 0.06 | -0.44 | Upgrade |
Other Non Operating Income (Expenses) | 3.6 | -1.12 | -0.08 | -1.3 | -2.22 | -1.47 | Upgrade |
EBT Excluding Unusual Items | 118.18 | 89.16 | 65.69 | 51.87 | 49.79 | 43.98 | Upgrade |
Gain (Loss) on Sale of Investments | 0.22 | 0.22 | - | -0.01 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.29 | 0.67 | 0.45 | 0.11 | Upgrade |
Pretax Income | 118.49 | 89.47 | 65.99 | 52.52 | 50.23 | 44.08 | Upgrade |
Income Tax Expense | 30.7 | 23.57 | 17.3 | 14.15 | 13.41 | 12.24 | Upgrade |
Net Income | 87.79 | 65.9 | 48.69 | 38.37 | 36.82 | 31.85 | Upgrade |
Net Income to Common | 87.79 | 65.9 | 48.69 | 38.37 | 36.82 | 31.85 | Upgrade |
Net Income Growth | 70.17% | 35.34% | 26.90% | 4.20% | 15.62% | 9883.70% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | 0.01% | - | 0.03% | - | - | - | Upgrade |
EPS (Basic) | 58.59 | 43.98 | 32.49 | 25.61 | 24.58 | 21.26 | Upgrade |
EPS (Diluted) | 58.59 | 43.98 | 32.49 | 25.61 | 24.57 | 21.25 | Upgrade |
EPS Growth | 70.17% | 35.34% | 26.88% | 4.23% | 15.62% | 10019.05% | Upgrade |
Free Cash Flow | -36.21 | -39.22 | 19.09 | 39.53 | -15.54 | 7.46 | Upgrade |
Free Cash Flow Per Share | -24.17 | -26.18 | 12.74 | 26.39 | -10.37 | 4.98 | Upgrade |
Dividend Per Share | 2.800 | 2.800 | 2.500 | 2.200 | 2.000 | 2.000 | Upgrade |
Dividend Growth | 12.00% | 12.00% | 13.64% | 10.00% | - | - | Upgrade |
Gross Margin | 44.28% | 43.78% | 45.78% | 44.60% | 44.59% | 50.22% | Upgrade |
Operating Margin | 11.59% | 10.75% | 9.64% | 8.28% | 8.30% | 10.28% | Upgrade |
Profit Margin | 9.04% | 8.09% | 7.18% | 6.08% | 5.88% | 7.14% | Upgrade |
Free Cash Flow Margin | -3.73% | -4.81% | 2.81% | 6.26% | -2.48% | 1.67% | Upgrade |
EBITDA | 124.83 | 98.08 | 74.74 | 61.02 | 58.95 | 51.86 | Upgrade |
EBITDA Margin | 12.86% | 12.04% | 11.02% | 9.67% | 9.42% | 11.62% | Upgrade |
D&A For EBITDA | 12.28 | 10.52 | 9.33 | 8.76 | 7.03 | 5.99 | Upgrade |
EBIT | 112.55 | 87.57 | 65.4 | 52.27 | 51.92 | 45.87 | Upgrade |
EBIT Margin | 11.59% | 10.75% | 9.64% | 8.28% | 8.30% | 10.28% | Upgrade |
Effective Tax Rate | 25.91% | 26.34% | 26.21% | 26.95% | 26.70% | 27.75% | Upgrade |
Revenue as Reported | 980.64 | 819.67 | 681.4 | 636.81 | 627.3 | 446.65 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.