Hindustan Hardy Limited (BOM:505893)
867.85
-57.25 (-6.19%)
At close: Feb 13, 2026
Hindustan Hardy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,043 | 814.52 | 678.39 | 630.91 | 625.83 | 446.13 |
Other Revenue | 5.42 | - | - | - | - | - |
| 1,048 | 814.52 | 678.39 | 630.91 | 625.83 | 446.13 | |
Revenue Growth (YoY) | 40.88% | 20.07% | 7.53% | 0.81% | 40.28% | 14.11% |
Cost of Revenue | 585.81 | 457.95 | 367.79 | 349.55 | 346.78 | 222.1 |
Gross Profit | 462.37 | 356.57 | 310.6 | 281.37 | 279.05 | 224.04 |
Selling, General & Admin | 149.66 | 120.46 | 113.41 | 107.32 | 114.9 | 95.98 |
Other Operating Expenses | 173.81 | 136.18 | 121.87 | 112.75 | 105.19 | 73.92 |
Operating Expenses | 338.71 | 269 | 245.2 | 229.1 | 227.13 | 178.17 |
Operating Income | 123.66 | 87.57 | 65.4 | 52.27 | 51.92 | 45.87 |
Interest Expense | -2.4 | -0.66 | -1.82 | -2.34 | -0.88 | -0.34 |
Interest & Investment Income | 1.76 | 1.76 | 0.97 | 0.09 | 0.91 | 0.36 |
Currency Exchange Gain (Loss) | 1.62 | 1.62 | 1.22 | 3.15 | 0.06 | -0.44 |
Other Non Operating Income (Expenses) | -1.12 | -1.12 | -0.08 | -1.3 | -2.22 | -1.47 |
EBT Excluding Unusual Items | 123.51 | 89.16 | 65.69 | 51.87 | 49.79 | 43.98 |
Gain (Loss) on Sale of Investments | 0.22 | 0.22 | - | -0.01 | - | - |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.29 | 0.67 | 0.45 | 0.11 |
Pretax Income | 123.83 | 89.47 | 65.99 | 52.52 | 50.23 | 44.08 |
Income Tax Expense | 32.46 | 23.57 | 17.3 | 14.15 | 13.41 | 12.24 |
Net Income | 91.37 | 65.9 | 48.69 | 38.37 | 36.82 | 31.85 |
Net Income to Common | 91.37 | 65.9 | 48.69 | 38.37 | 36.82 | 31.85 |
Net Income Growth | 74.98% | 35.34% | 26.90% | 4.20% | 15.62% | 9883.70% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 0.02% | - | 0.03% | - | - | - |
EPS (Basic) | 60.98 | 43.98 | 32.49 | 25.61 | 24.58 | 21.26 |
EPS (Diluted) | 60.98 | 43.98 | 32.49 | 25.61 | 24.57 | 21.25 |
EPS Growth | 74.98% | 35.34% | 26.88% | 4.23% | 15.62% | 10019.05% |
Free Cash Flow | - | -39.22 | 19.09 | 39.53 | -15.54 | 7.46 |
Free Cash Flow Per Share | - | -26.18 | 12.74 | 26.39 | -10.37 | 4.98 |
Dividend Per Share | - | 2.800 | 2.500 | 2.200 | 2.000 | 2.000 |
Dividend Growth | - | 12.00% | 13.64% | 10.00% | - | - |
Gross Margin | 44.11% | 43.78% | 45.78% | 44.60% | 44.59% | 50.22% |
Operating Margin | 11.80% | 10.75% | 9.64% | 8.28% | 8.30% | 10.28% |
Profit Margin | 8.72% | 8.09% | 7.18% | 6.08% | 5.88% | 7.14% |
Free Cash Flow Margin | - | -4.81% | 2.81% | 6.26% | -2.48% | 1.67% |
EBITDA | 135.06 | 98.08 | 74.74 | 61.02 | 58.95 | 51.86 |
EBITDA Margin | 12.89% | 12.04% | 11.02% | 9.67% | 9.42% | 11.62% |
D&A For EBITDA | 11.4 | 10.52 | 9.33 | 8.76 | 7.03 | 5.99 |
EBIT | 123.66 | 87.57 | 65.4 | 52.27 | 51.92 | 45.87 |
EBIT Margin | 11.80% | 10.75% | 9.64% | 8.28% | 8.30% | 10.28% |
Effective Tax Rate | 26.21% | 26.34% | 26.21% | 26.95% | 26.70% | 27.75% |
Revenue as Reported | 1,053 | 819.67 | 681.4 | 636.81 | 627.3 | 446.65 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.