Grindwell Norton Limited (BOM: 506076)
India
· Delayed Price · Currency is INR 2,415.65
-32.50 (-1.33%)
At close: Oct 11, 2024
Grindwell Norton Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 27,255 | 26,868 | 25,413 | 20,128 | 16,379 | 15,796 | Upgrade
|
| Other Revenue | -14.5 | - | - | - | - | - | Upgrade
|
| Revenue | 27,240 | 26,868 | 25,413 | 20,128 | 16,379 | 15,796 | Upgrade
|
| Revenue Growth (YoY) | 5.92% | 5.72% | 26.26% | 22.89% | 3.69% | -1.16% | Upgrade
|
| Cost of Revenue | 12,399 | 12,221 | 11,763 | 9,015 | 7,265 | 7,209 | Upgrade
|
| Gross Profit | 14,841 | 14,646 | 13,651 | 11,112 | 9,114 | 8,587 | Upgrade
|
| Selling, General & Admin | 3,438 | 3,338 | 3,056 | 2,618 | 2,160 | 2,087 | Upgrade
|
| Other Operating Expenses | 6,228 | 6,113 | 5,493 | 4,487 | 3,713 | 3,853 | Upgrade
|
| Operating Expenses | 10,422 | 10,159 | 9,150 | 7,639 | 6,416 | 6,518 | Upgrade
|
| Operating Income | 4,419 | 4,487 | 4,501 | 3,473 | 2,697 | 2,068 | Upgrade
|
| Interest Expense | -70.76 | -67.76 | -76 | -35.7 | -32.53 | -44.69 | Upgrade
|
| Interest & Investment Income | 247.71 | 247.71 | 156.19 | 104.44 | 181.02 | 9.28 | Upgrade
|
| Earnings From Equity Investments | 6.61 | -4.19 | -18.63 | -9.85 | -0.67 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.31 | 2.31 | -73.17 | 126.64 | 56.79 | 100.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 162.38 | 150.68 | 197.09 | 132.2 | 42.54 | 134.79 | Upgrade
|
| EBT Excluding Unusual Items | 4,767 | 4,816 | 4,686 | 3,791 | 2,945 | 2,268 | Upgrade
|
| Gain (Loss) on Sale of Investments | 282.41 | 282.41 | 207.39 | 136.38 | 229.34 | 159.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | -11.35 | -11.35 | -34.88 | 31.29 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -1.9 | -0.95 | Upgrade
|
| Other Unusual Items | -3.53 | -3.53 | - | - | - | - | Upgrade
|
| Pretax Income | 5,035 | 5,083 | 4,859 | 3,959 | 3,172 | 2,426 | Upgrade
|
| Income Tax Expense | 1,230 | 1,244 | 1,244 | 1,008 | 794.61 | 587.43 | Upgrade
|
| Earnings From Continuing Operations | 3,804 | 3,840 | 3,615 | 2,951 | 2,377 | 1,839 | Upgrade
|
| Minority Interest in Earnings | -6.2 | -3.2 | 3.82 | 5.69 | 14.41 | -13.72 | Upgrade
|
| Net Income | 3,798 | 3,836 | 3,619 | 2,956 | 2,392 | 1,825 | Upgrade
|
| Net Income to Common | 3,798 | 3,836 | 3,619 | 2,956 | 2,392 | 1,825 | Upgrade
|
| Net Income Growth | 3.65% | 6.00% | 22.41% | 23.61% | 31.04% | 9.13% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 34.31 | 34.65 | 32.69 | 26.70 | 21.60 | 16.48 | Upgrade
|
| EPS (Diluted) | 34.31 | 34.65 | 32.69 | 26.70 | 21.60 | 16.48 | Upgrade
|
| EPS Growth | 3.66% | 6.00% | 22.42% | 23.61% | 31.07% | 9.10% | Upgrade
|
| Free Cash Flow | - | 1,956 | 710.39 | 609.91 | 2,829 | 2,672 | Upgrade
|
| Free Cash Flow Per Share | - | 17.66 | 6.42 | 5.51 | 25.55 | 24.13 | Upgrade
|
| Dividend Per Share | - | 17.000 | 14.500 | 12.000 | 9.500 | 7.500 | Upgrade
|
| Dividend Growth | - | 17.24% | 20.83% | 26.32% | 26.67% | 25.00% | Upgrade
|
| Gross Margin | 54.48% | 54.51% | 53.72% | 55.21% | 55.64% | 54.36% | Upgrade
|
| Operating Margin | 16.22% | 16.70% | 17.71% | 17.26% | 16.47% | 13.09% | Upgrade
|
| Profit Margin | 13.94% | 14.28% | 14.24% | 14.69% | 14.60% | 11.56% | Upgrade
|
| Free Cash Flow Margin | - | 7.28% | 2.80% | 3.03% | 17.27% | 16.91% | Upgrade
|
| EBITDA | 4,989 | 5,042 | 4,994 | 3,916 | 3,146 | 2,542 | Upgrade
|
| EBITDA Margin | 18.32% | 18.77% | 19.65% | 19.45% | 19.21% | 16.09% | Upgrade
|
| D&A For EBITDA | 570.18 | 554.83 | 493.44 | 442.17 | 448.71 | 473.55 | Upgrade
|
| EBIT | 4,419 | 4,487 | 4,501 | 3,473 | 2,697 | 2,068 | Upgrade
|
| EBIT Margin | 16.22% | 16.70% | 17.71% | 17.26% | 16.47% | 13.09% | Upgrade
|
| Effective Tax Rate | 24.44% | 24.47% | 25.60% | 25.46% | 25.05% | 24.21% | Upgrade
|
| Revenue as Reported | 27,935 | 27,551 | 25,974 | 20,659 | 16,889 | 16,199 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.