Grindwell Norton Limited (BOM:506076)
India · Delayed Price · Currency is INR 1,653.90
-14.50 (-0.87%)
At close: Feb 12, 2026
Grindwell Norton Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 29,401 | 28,116 | 26,868 | 25,413 | 20,128 | 16,379 |
Other Revenue | 3.66 | - | - | - | - | - |
| 29,405 | 28,116 | 26,868 | 25,413 | 20,128 | 16,379 | |
Revenue Growth (YoY) | 5.27% | 4.65% | 5.72% | 26.26% | 22.88% | 3.69% |
Cost of Revenue | 13,652 | 12,886 | 12,221 | 11,763 | 9,015 | 7,265 |
Gross Profit | 15,753 | 15,229 | 14,646 | 13,651 | 11,112 | 9,114 |
Selling, General & Admin | 3,485 | 3,442 | 3,338 | 3,056 | 2,618 | 2,160 |
Other Operating Expenses | 6,890 | 6,645 | 6,113 | 5,493 | 4,487 | 3,713 |
Operating Expenses | 11,416 | 11,014 | 10,159 | 9,150 | 7,639 | 6,416 |
Operating Income | 4,337 | 4,215 | 4,487 | 4,501 | 3,473 | 2,697 |
Interest Expense | -84.1 | -88 | -67.76 | -76 | -35.7 | -32.53 |
Interest & Investment Income | 261.32 | 261.32 | 247.71 | 156.19 | 104.44 | 181.02 |
Earnings From Equity Investments | 3.27 | 9.41 | -4.19 | -18.63 | -9.85 | -0.67 |
Currency Exchange Gain (Loss) | 13.53 | 13.53 | 2.31 | -73.17 | 126.64 | 56.79 |
Other Non Operating Income (Expenses) | 313.7 | 148.17 | 150.68 | 197.09 | 132.2 | 42.54 |
EBT Excluding Unusual Items | 4,845 | 4,560 | 4,816 | 4,686 | 3,791 | 2,945 |
Gain (Loss) on Sale of Investments | 375.76 | 375.76 | 282.41 | 207.39 | 136.38 | 229.34 |
Gain (Loss) on Sale of Assets | -15.99 | -15.99 | -11.35 | -34.88 | 31.29 | - |
Asset Writedown | - | - | - | - | - | -1.9 |
Other Unusual Items | - | - | -3.53 | - | - | - |
Pretax Income | 5,205 | 4,920 | 5,083 | 4,859 | 3,959 | 3,172 |
Income Tax Expense | 1,302 | 1,207 | 1,244 | 1,244 | 1,008 | 794.61 |
Earnings From Continuing Operations | 3,903 | 3,713 | 3,840 | 3,615 | 2,951 | 2,377 |
Minority Interest in Earnings | -12.48 | -25.46 | -3.2 | 3.82 | 5.69 | 14.41 |
Net Income | 3,890 | 3,687 | 3,836 | 3,619 | 2,956 | 2,392 |
Net Income to Common | 3,890 | 3,687 | 3,836 | 3,619 | 2,956 | 2,392 |
Net Income Growth | 5.49% | -3.89% | 6.00% | 22.41% | 23.61% | 31.04% |
Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | 111 |
Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | 111 |
EPS (Basic) | 35.14 | 33.30 | 34.65 | 32.69 | 26.70 | 21.60 |
EPS (Diluted) | 35.14 | 33.30 | 34.65 | 32.69 | 26.70 | 21.60 |
EPS Growth | 5.53% | -3.89% | 6.00% | 22.42% | 23.61% | 31.07% |
Free Cash Flow | - | 3,644 | 1,956 | 710.39 | 609.91 | 2,829 |
Free Cash Flow Per Share | - | 32.91 | 17.66 | 6.42 | 5.51 | 25.55 |
Dividend Per Share | - | 17.000 | 17.000 | 14.500 | 12.000 | 9.500 |
Dividend Growth | - | - | 17.24% | 20.83% | 26.32% | 26.67% |
Gross Margin | 53.57% | 54.17% | 54.51% | 53.72% | 55.21% | 55.64% |
Operating Margin | 14.75% | 14.99% | 16.70% | 17.71% | 17.26% | 16.47% |
Profit Margin | 13.23% | 13.11% | 14.28% | 14.24% | 14.69% | 14.60% |
Free Cash Flow Margin | - | 12.96% | 7.28% | 2.79% | 3.03% | 17.27% |
EBITDA | 5,190 | 4,940 | 5,042 | 4,994 | 3,916 | 3,146 |
EBITDA Margin | 17.65% | 17.57% | 18.77% | 19.65% | 19.45% | 19.21% |
D&A For EBITDA | 852.62 | 725 | 554.83 | 493.44 | 442.17 | 448.71 |
EBIT | 4,337 | 4,215 | 4,487 | 4,501 | 3,473 | 2,697 |
EBIT Margin | 14.75% | 14.99% | 16.70% | 17.71% | 17.26% | 16.47% |
Effective Tax Rate | 25.01% | 24.53% | 24.47% | 25.60% | 25.46% | 25.05% |
Revenue as Reported | 30,369 | 28,915 | 27,551 | 25,974 | 20,659 | 16,889 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.