Genesys International Corporation Limited (BOM: 506109)
India flag India · Delayed Price · Currency is INR
735.55
+27.30 (3.85%)
At close: Nov 14, 2024

Genesys International Corporation Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
473.17220.73190.78134.12-429.3218.91
Upgrade
Depreciation & Amortization
412.91396.21360.96184.33184.23210.62
Upgrade
Other Amortization
48.5948.5914.336.933.42-
Upgrade
Loss (Gain) From Sale of Assets
-1.73-1.55-0.02--0.53-0.14
Upgrade
Asset Writedown & Restructuring Costs
---451.07328.46-17.49
Upgrade
Loss (Gain) From Sale of Investments
-3.67-11.05-23.99-1.24-3.95-0.93
Upgrade
Stock-Based Compensation
26.1931.5826.8614.17-2.01-
Upgrade
Provision & Write-off of Bad Debts
26.752.5635.9219.0665.6913.03
Upgrade
Other Operating Activities
213.64161.77-21.28-589.61-94.62-157.47
Upgrade
Change in Accounts Receivable
-700.5-607.32-346.72-170.2877.79117.68
Upgrade
Change in Accounts Payable
72.9893.25-20.83131.89-37.32-
Upgrade
Change in Other Net Operating Assets
-726.09-144.1-567.9475.3395.98124.14
Upgrade
Operating Cash Flow
-157.76190.67-351.92281.15187.82308.35
Upgrade
Operating Cash Flow Growth
---49.69%-39.09%-
Upgrade
Capital Expenditures
-499.78-734.47-851.89-189.68-78.28-48.81
Upgrade
Sale of Property, Plant & Equipment
1.861.55-106.130.530.14
Upgrade
Cash Acquisitions
---532.58---
Upgrade
Sale (Purchase) of Intangibles
-95.92-102.03-127.73-141.69-14.54-
Upgrade
Investment in Securities
-79.3230.28-377.0422.96-34.44-41.91
Upgrade
Other Investing Activities
17.668.64.392.066.85-58.65
Upgrade
Investing Cash Flow
-655.5-796.07-1,885-200.23-119.88-149.22
Upgrade
Short-Term Debt Issued
-105.98-130.76--
Upgrade
Long-Term Debt Issued
-161.18235.954.86--
Upgrade
Total Debt Issued
389.39267.16235.95135.62--
Upgrade
Short-Term Debt Repaid
---69.98--15.76-
Upgrade
Long-Term Debt Repaid
--100.81-65.99-31.36-38.71-195.45
Upgrade
Total Debt Repaid
-105.95-100.81-135.97-31.36-54.47-195.45
Upgrade
Net Debt Issued (Repaid)
283.44166.3599.98104.26-54.47-195.45
Upgrade
Issuance of Common Stock
605.16585.181,90410.952.130.75
Upgrade
Common Dividends Paid
------4.69
Upgrade
Other Financing Activities
-56.61-39.1144.823.86-29.1656.01
Upgrade
Financing Cash Flow
832712.432,149119.07-81.49-143.38
Upgrade
Net Cash Flow
18.74107.04-88.17199.99-13.5515.76
Upgrade
Free Cash Flow
-657.55-543.79-1,20491.47109.54259.55
Upgrade
Free Cash Flow Growth
----16.49%-57.80%-
Upgrade
Free Cash Flow Margin
-25.46%-27.43%-66.46%7.65%13.77%23.22%
Upgrade
Free Cash Flow Per Share
-16.39-14.14-33.282.713.518.28
Upgrade
Cash Interest Paid
56.6139.142.6819.0229.1628.58
Upgrade
Cash Income Tax Paid
63.9820.4966.2326.2616.9944.08
Upgrade
Levered Free Cash Flow
-810.58-1,124-1,244-214.2370.36181.59
Upgrade
Unlevered Free Cash Flow
-775.3-1,100-1,227-198.72394.65199.45
Upgrade
Change in Net Working Capital
1,108964.83781.92125.17-419.7-129.83
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.