Kairosoft AI Solutions Limited (BOM:506122)
India · Delayed Price · Currency is INR 91.60
-4.80 (-4.98%)
At close: Sep 5, 2025
Kairosoft AI Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 9 | - | - | 37.46 | 19.48 | 99.17 | Upgrade |
Other Revenue | 16.14 | 17.72 | 18.01 | - | 0.01 | 0.12 | Upgrade |
| 25.14 | 17.72 | 18.01 | 37.46 | 19.49 | 99.28 | Upgrade | |
Revenue Growth (YoY) | 34.50% | -1.63% | -51.92% | 92.24% | -80.37% | 136.73% | Upgrade |
Cost of Revenue | -1.59 | 0.14 | 0.04 | 34.18 | 11.14 | 78.35 | Upgrade |
Gross Profit | 26.73 | 17.58 | 17.97 | 3.28 | 8.35 | 20.94 | Upgrade |
Selling, General & Admin | 9.33 | 32.7 | 6.73 | 2.17 | 4.73 | 12.15 | Upgrade |
Other Operating Expenses | 65.47 | 14.95 | 6.04 | 1.22 | 3.43 | 7.6 | Upgrade |
Operating Expenses | 75.92 | 47.94 | 12.91 | 3.53 | 8.59 | 19.9 | Upgrade |
Operating Income | -49.19 | -30.37 | 5.07 | -0.25 | -0.25 | 1.03 | Upgrade |
Interest Expense | -1.53 | - | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | -0.01 | - | -0 | - | - | Upgrade |
EBT Excluding Unusual Items | -50.72 | -30.37 | 5.07 | -0.25 | -0.25 | 1.03 | Upgrade |
Gain (Loss) on Sale of Investments | - | -1.52 | 0.05 | - | - | - | Upgrade |
Other Unusual Items | 8 | 8 | -50.56 | - | - | - | Upgrade |
Pretax Income | -42.72 | -23.89 | -45.45 | -0.25 | -0.25 | 1.03 | Upgrade |
Income Tax Expense | 0.9 | 0.03 | - | 0.27 | 0.22 | 1.79 | Upgrade |
Net Income | -43.62 | -23.93 | -45.45 | -0.53 | -0.46 | -0.76 | Upgrade |
Net Income to Common | -43.62 | -23.93 | -45.45 | -0.53 | -0.46 | -0.76 | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 0 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | 244.49% | 195.72% | - | - | -0.17% | 0.13% | Upgrade |
EPS (Basic) | -31.65 | -20.23 | -113.62 | -1.32 | -1.16 | -1.89 | Upgrade |
EPS (Diluted) | -31.65 | -20.23 | -113.62 | -1.32 | -1.16 | -1.89 | Upgrade |
Free Cash Flow | - | -7.99 | -30.71 | 25.05 | -13.68 | 51.72 | Upgrade |
Free Cash Flow Per Share | - | -6.75 | -76.77 | 62.62 | -34.20 | 129.09 | Upgrade |
Gross Margin | 106.31% | 99.21% | 99.80% | 8.76% | 42.84% | 21.09% | Upgrade |
Operating Margin | -195.68% | -171.38% | 28.12% | -0.67% | -1.27% | 1.04% | Upgrade |
Profit Margin | -173.51% | -135.04% | -252.34% | -1.41% | -2.37% | -0.76% | Upgrade |
Free Cash Flow Margin | - | -45.08% | -170.50% | 66.87% | -70.21% | 52.10% | Upgrade |
EBITDA | -48.86 | -30.07 | 5.2 | -0.11 | -0.1 | 1.19 | Upgrade |
EBITDA Margin | -194.35% | -169.73% | 28.86% | -0.30% | -0.51% | 1.20% | Upgrade |
D&A For EBITDA | 0.33 | 0.29 | 0.13 | 0.14 | 0.15 | 0.15 | Upgrade |
EBIT | -49.19 | -30.37 | 5.07 | -0.25 | -0.25 | 1.03 | Upgrade |
EBIT Margin | -195.68% | -171.38% | 28.12% | -0.67% | -1.27% | 1.04% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 173.19% | Upgrade |
Revenue as Reported | 25.14 | 17.72 | 18.01 | 37.46 | 19.49 | 99.29 | Upgrade |
Advertising Expenses | - | - | - | - | - | 4.49 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.