Kemp and Company Limited (BOM:506530)
India · Delayed Price · Currency is INR 1,453.55
+0.05 (0.00%)
At close: Aug 28, 2025
Kemp and Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Other Revenue | - | -0 | 0 | - | - | - | Upgrade |
| 29.42 | 29.1 | 29.53 | 29.82 | 27.52 | 23.29 | Upgrade | |
Revenue Growth (YoY) | 1.20% | -1.43% | -0.99% | 8.38% | 18.15% | -24.19% | Upgrade |
Cost of Revenue | 6.46 | 6.92 | 6.38 | 6.67 | 6.07 | 4.63 | Upgrade |
Gross Profit | 22.96 | 22.19 | 23.14 | 23.16 | 21.44 | 18.66 | Upgrade |
Selling, General & Admin | 12.85 | 13.56 | 13.48 | 13.4 | 9.21 | 8.89 | Upgrade |
Other Operating Expenses | 22.49 | 22.84 | 22.65 | 20.51 | 16.54 | 14.7 | Upgrade |
Operating Expenses | 36.21 | 37.27 | 37.08 | 36.8 | 28.3 | 26.15 | Upgrade |
Operating Income | -13.25 | -15.08 | -13.94 | -13.64 | -6.86 | -7.5 | Upgrade |
Interest & Investment Income | - | 1.15 | 8.22 | 21.38 | 16.29 | 0.11 | Upgrade |
Other Non Operating Income (Expenses) | 2.25 | 0.28 | 0.03 | 3.69 | 0.01 | 0.13 | Upgrade |
EBT Excluding Unusual Items | -11 | -13.66 | -5.69 | 11.42 | 9.44 | -7.26 | Upgrade |
Gain (Loss) on Sale of Investments | - | 1.24 | 2.86 | 1.56 | 0.37 | 0.46 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.14 | - | - | - | Upgrade |
Pretax Income | -11 | -12.42 | -2.69 | 12.98 | 9.81 | -6.8 | Upgrade |
Income Tax Expense | -1.06 | -1.42 | -0.17 | 1.24 | 1.4 | -0.6 | Upgrade |
Net Income | -9.94 | -11 | -2.53 | 11.74 | 8.41 | -6.2 | Upgrade |
Net Income to Common | -9.94 | -11 | -2.53 | 11.74 | 8.41 | -6.2 | Upgrade |
Net Income Growth | - | - | - | 39.55% | - | - | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | -0.04% | - | - | - | 0.02% | -0.02% | Upgrade |
EPS (Basic) | -9.20 | -10.18 | -2.34 | 10.86 | 7.79 | -5.74 | Upgrade |
EPS (Diluted) | -9.20 | -10.18 | -2.34 | 10.86 | 7.79 | -5.74 | Upgrade |
EPS Growth | - | - | - | 39.49% | - | - | Upgrade |
Free Cash Flow | - | -17.16 | -24.31 | -13.66 | 6.88 | -6.65 | Upgrade |
Free Cash Flow Per Share | - | -15.88 | -22.50 | -12.65 | 6.37 | -6.16 | Upgrade |
Dividend Per Share | - | - | - | 12.000 | 4.000 | - | Upgrade |
Dividend Growth | - | - | - | 200.00% | - | - | Upgrade |
Gross Margin | 78.05% | 76.24% | 78.38% | 77.65% | 77.92% | 80.11% | Upgrade |
Operating Margin | -45.03% | -51.82% | -47.20% | -45.75% | -24.92% | -32.20% | Upgrade |
Profit Margin | -33.77% | -37.80% | -8.55% | 39.36% | 30.56% | -26.63% | Upgrade |
Free Cash Flow Margin | - | -58.96% | -82.33% | -45.82% | 25.01% | -28.55% | Upgrade |
EBITDA | -12.4 | -14.21 | -12.99 | -11.3 | -4.31 | -4.93 | Upgrade |
EBITDA Margin | -42.15% | -48.83% | -43.99% | -37.88% | -15.67% | -21.18% | Upgrade |
D&A For EBITDA | 0.85 | 0.87 | 0.95 | 2.35 | 2.55 | 2.57 | Upgrade |
EBIT | -13.25 | -15.08 | -13.94 | -13.64 | -6.86 | -7.5 | Upgrade |
EBIT Margin | -45.03% | -51.82% | -47.20% | -45.75% | -24.92% | -32.20% | Upgrade |
Effective Tax Rate | - | - | - | 9.58% | 14.28% | - | Upgrade |
Revenue as Reported | 31.67 | 31.76 | 40.77 | 56.44 | 44.18 | 23.98 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.