Sadhana Nitro Chem Limited (BOM:506642)

Sadhana Nitro Chem Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,419	1,900	1,900	1,433	1,317	1,031
Other Revenue	-0	-0	-0	-	-	-
Revenue	1,419	1,900	1,900	1,433	1,317	1,031
Revenue Growth (YoY)	-24.38%	-	32.59%	8.82%	27.82%	-2.84%
Cost of Revenue	621.43	629.73	852.72	709.19	745.67	423.15
Gross Profit	797.24	1,271	1,048	724.16	571.55	607.35
Selling, General & Admin	210.58	231.98	225.35	173.59	161.44	156.81
Other Operating Expenses	247.81	370.51	410.39	319.11	263.6	174.07
Operating Expenses	613.81	754.31	784.85	568.75	486.06	392.85
Operating Income	183.43	516.43	262.9	155.41	85.49	214.49
Interest Expense	-172.19	-169.29	-123.86	-90.32	-24.93	-3.46
Interest & Investment Income	11.97	11.97	7.56	7.79	15.71	4.41
Currency Exchange Gain (Loss)	6.24	6.24	-0.25	-17.14	2.06	-9.43
Other Non Operating Income (Expenses)	-224.72	-250.22	-39.73	-1.55	-11.6	-23.41
EBT Excluding Unusual Items	-195.27	115.13	106.62	54.18	66.72	182.61
Merger & Restructuring Charges	-	-	-0.31	-	-0.32	-
Gain (Loss) on Sale of Investments	-	-	0.51	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	3.99
Other Unusual Items	-	-	21.46	2.33	22.71	-
Pretax Income	-195.27	115.13	128.28	56.51	89.11	186.6
Income Tax Expense	14.56	39.56	87.46	24.73	26.86	27.35
Net Income	-209.82	75.58	40.82	31.78	62.25	159.25
Net Income to Common	-209.82	75.58	40.82	31.78	62.25	159.25
Net Income Growth	-	85.16%	28.43%	-48.94%	-60.91%	8.69%
Shares Outstanding (Basic)	338	283	247	247	239	239
Shares Outstanding (Diluted)	338	283	247	247	239	239
Shares Change (YoY)	42.32%	14.70%	-	3.33%	-	-
EPS (Basic)	-0.62	0.27	0.17	0.13	0.26	0.67
EPS (Diluted)	-0.62	0.27	0.17	0.13	0.26	0.67
EPS Growth	-	61.42%	28.43%	-50.59%	-60.91%	8.69%
Free Cash Flow	-393.2	-394.6	-681.62	-861.17	-457.73	-235.56
Free Cash Flow Per Share	-1.16	-1.39	-2.76	-3.49	-1.91	-0.98
Dividend Per Share	-	-	0.150	0.123	0.123	-
Dividend Growth	-	-	22.25%	-	-	-
Gross Margin	56.20%	66.86%	55.13%	50.52%	43.39%	58.94%
Operating Margin	12.93%	27.17%	13.83%	10.84%	6.49%	20.81%
Profit Margin	-14.79%	3.98%	2.15%	2.22%	4.73%	15.45%
Free Cash Flow Margin	-27.72%	-20.76%	-35.87%	-60.08%	-34.75%	-22.86%
EBITDA	265.56	594.96	337.46	205.5	132.28	263.19
EBITDA Margin	18.72%	31.31%	17.76%	14.34%	10.04%	25.54%
D&A For EBITDA	82.13	78.53	74.56	50.09	46.79	48.69
EBIT	183.43	516.43	262.9	155.41	85.49	214.49
EBIT Margin	12.93%	27.17%	13.83%	10.84%	6.49%	20.81%
Effective Tax Rate	-	34.36%	68.18%	43.76%	30.14%	14.66%
Revenue as Reported	1,484	1,940	1,940	1,451	1,367	1,080

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.