Kesar Enterprises Limited (BOM:507180)
77.60
-1.53 (-1.93%)
At close: Jul 18, 2025
Kesar Enterprises Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | -726.24 | 835.88 | -440.56 | -288.91 | 898.31 | Upgrade |
Depreciation & Amortization | 209.7 | 182.13 | 189.88 | 183.75 | 193.12 | Upgrade |
Other Amortization | - | 0.03 | 0.01 | - | - | Upgrade |
Loss (Gain) From Sale of Assets | -0.03 | -0.02 | 3.66 | -0.11 | 14.97 | Upgrade |
Loss (Gain) From Sale of Investments | -0.18 | -2.02 | -7.23 | -6.2 | -0.42 | Upgrade |
Provision & Write-off of Bad Debts | -1 | 2.38 | 2.57 | 4.23 | 4.29 | Upgrade |
Other Operating Activities | 114.55 | -780.82 | 266.68 | 246.61 | -774.68 | Upgrade |
Change in Accounts Receivable | 78.53 | -41.16 | 97.7 | 153.71 | 126.04 | Upgrade |
Change in Inventory | 702.02 | -13.19 | -31.86 | -98.81 | 28.14 | Upgrade |
Change in Accounts Payable | -502.36 | 292.03 | 148.34 | 280.28 | 174.09 | Upgrade |
Change in Other Net Operating Assets | 72.44 | 97.33 | -107.81 | 41.51 | -35.17 | Upgrade |
Operating Cash Flow | -52.58 | 572.58 | 121.38 | 516.05 | 628.69 | Upgrade |
Operating Cash Flow Growth | - | 371.73% | -76.48% | -17.91% | -20.66% | Upgrade |
Capital Expenditures | -1.32 | -16.41 | -31.8 | -295.17 | -131.9 | Upgrade |
Sale of Property, Plant & Equipment | 0.05 | 0.16 | 0.07 | 0.3 | 0.15 | Upgrade |
Investment in Securities | -5.63 | 15.05 | 58.24 | 44.84 | -89.55 | Upgrade |
Other Investing Activities | 7.02 | 3.1 | 2.2 | 11.38 | 0.53 | Upgrade |
Investing Cash Flow | 0.13 | 1.89 | 28.71 | -238.66 | -220.77 | Upgrade |
Short-Term Debt Issued | - | 100 | - | - | - | Upgrade |
Total Debt Issued | - | 100 | - | - | - | Upgrade |
Short-Term Debt Repaid | -20 | -534.92 | -290 | -166.42 | - | Upgrade |
Long-Term Debt Repaid | -1.69 | -1.76 | -1.33 | -2.45 | -232.42 | Upgrade |
Total Debt Repaid | -21.69 | -536.67 | -291.33 | -168.86 | -232.42 | Upgrade |
Net Debt Issued (Repaid) | -21.69 | -436.67 | -291.33 | -168.86 | -232.42 | Upgrade |
Other Financing Activities | -18.85 | -111.67 | -46.98 | -98.75 | -16.37 | Upgrade |
Financing Cash Flow | -40.53 | -548.35 | -338.31 | -267.62 | -248.79 | Upgrade |
Net Cash Flow | -92.98 | 26.13 | -188.22 | 9.78 | 159.13 | Upgrade |
Free Cash Flow | -53.89 | 556.17 | 89.58 | 220.88 | 496.78 | Upgrade |
Free Cash Flow Growth | - | 520.87% | -59.44% | -55.54% | -14.83% | Upgrade |
Free Cash Flow Margin | -1.61% | 10.47% | 1.62% | 4.71% | 9.04% | Upgrade |
Free Cash Flow Per Share | -5.35 | 55.18 | 8.89 | 21.91 | 49.29 | Upgrade |
Cash Interest Paid | 18.85 | 111.67 | 46.98 | 98.75 | 16.37 | Upgrade |
Cash Income Tax Paid | 4.78 | 4.56 | 3.62 | -0.66 | 0.39 | Upgrade |
Levered Free Cash Flow | 722.55 | 184.51 | 72.57 | 116.63 | 443.05 | Upgrade |
Unlevered Free Cash Flow | 801.27 | 269.4 | 241.23 | 275.54 | 608.35 | Upgrade |
Change in Net Working Capital | -975.8 | -67.67 | -191.79 | -417.77 | -460.53 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.