Emerald Leisures Limited (BOM:507265)
258.40
+6.80 (2.70%)
At close: Jul 25, 2025
Chimerix Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 150.03 | 157.88 | 147.54 | 85.7 | 47.39 | Upgrade |
Other Revenue | 0 | - | - | - | - | Upgrade |
150.04 | 157.88 | 147.54 | 85.7 | 47.39 | Upgrade | |
Revenue Growth (YoY) | -4.97% | 7.01% | 72.16% | 80.84% | -64.16% | Upgrade |
Cost of Revenue | 26.24 | 28.12 | 26.51 | 17.84 | 8.2 | Upgrade |
Gross Profit | 123.79 | 129.77 | 121.02 | 67.86 | 39.19 | Upgrade |
Selling, General & Admin | 20.91 | 18.76 | 17.49 | 15.24 | 11.41 | Upgrade |
Other Operating Expenses | 59.22 | 56.18 | 45.02 | 32.44 | 20.32 | Upgrade |
Operating Expenses | 101.99 | 99.67 | 93.45 | 81.22 | 72.02 | Upgrade |
Operating Income | 21.8 | 30.1 | 27.58 | -13.36 | -32.83 | Upgrade |
Interest Expense | -132.08 | -135.46 | -128.5 | -111.25 | -77.45 | Upgrade |
Interest & Investment Income | - | 0.26 | 0.25 | 0.24 | 0.34 | Upgrade |
Other Non Operating Income (Expenses) | 2.3 | 0.11 | 0.1 | 0.09 | -0 | Upgrade |
EBT Excluding Unusual Items | -107.98 | -104.99 | -100.57 | -124.28 | -109.93 | Upgrade |
Gain (Loss) on Sale of Investments | - | 1.14 | 0.97 | 1.18 | 1.8 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.1 | -0.03 | - | Upgrade |
Other Unusual Items | - | 6.53 | - | - | - | Upgrade |
Pretax Income | -107.98 | -97.32 | -99.7 | -123.13 | -108.13 | Upgrade |
Income Tax Expense | - | - | 1.72 | - | - | Upgrade |
Net Income | -107.98 | -97.32 | -101.42 | -123.13 | -108.13 | Upgrade |
Net Income to Common | -107.98 | -97.32 | -101.42 | -123.13 | -108.13 | Upgrade |
Shares Outstanding (Basic) | 14 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 14 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | 188.75% | - | - | - | 10.21% | Upgrade |
EPS (Basic) | -7.47 | -19.44 | -20.26 | -24.59 | -21.60 | Upgrade |
EPS (Diluted) | -7.47 | -19.44 | -20.26 | -24.59 | -21.60 | Upgrade |
Free Cash Flow | -183.75 | 55.52 | -37.37 | 7.39 | 34.43 | Upgrade |
Free Cash Flow Per Share | -12.71 | 11.09 | -7.46 | 1.48 | 6.88 | Upgrade |
Gross Margin | 82.51% | 82.19% | 82.03% | 79.18% | 82.70% | Upgrade |
Operating Margin | 14.53% | 19.06% | 18.69% | -15.59% | -69.27% | Upgrade |
Profit Margin | -71.97% | -61.64% | -68.74% | -143.67% | -228.17% | Upgrade |
Free Cash Flow Margin | -122.47% | 35.17% | -25.33% | 8.62% | 72.65% | Upgrade |
EBITDA | 43.65 | 54.83 | 58.51 | 20.18 | 7.46 | Upgrade |
EBITDA Margin | 29.10% | 34.73% | 39.66% | 23.55% | 15.75% | Upgrade |
D&A For EBITDA | 21.85 | 24.73 | 30.94 | 33.54 | 40.29 | Upgrade |
EBIT | 21.8 | 30.1 | 27.58 | -13.36 | -32.83 | Upgrade |
EBIT Margin | 14.53% | 19.06% | 18.69% | -15.59% | -69.27% | Upgrade |
Revenue as Reported | 152.33 | 165.93 | 148.86 | 87.21 | 49.58 | Upgrade |
Advertising Expenses | - | 0.12 | 0.06 | 0.05 | 0.16 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.