Pioneer Investcorp Limited (BOM:507864)

Pioneer Investcorp Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Total Interest Expense	132.01	95.18	60.97	93.36	81.45
Net Interest Income	-132.01	-95.18	-60.97	-93.36	-81.45
Trading & Principal Transactions	186.65	264.3	187.33	297.78	249.36
Underwriting & Investment Banking Fee	178.5	86.27	130.79	42.49	55.04
Other Revenue	101.94	59.5	5.23	19.78	6.21
Revenue	335.08	314.88	262.38	266.7	229.15
Revenue Growth (YoY)	6.42%	20.01%	-1.62%	16.38%	-30.82%
Salaries & Employee Benefits	166.25	162.8	158.04	138.02	116.88
Cost of Services Provided	-	10.08	12.27	8.32	4.3
Other Operating Expenses	78.54	71.19	42.11	56.14	65.48
Total Operating Expenses	255.38	254.68	221.92	213.23	198.41
Operating Income	79.7	60.2	40.46	53.47	30.75
Other Non-Operating Income (Expenses)	-	-11.28	-4.54	-3.52	-3.26
EBT Excluding Unusual Items	106.84	66.61	35.93	49.95	27.48
Other Unusual Items	-	-	-	-	0.41
Pretax Income	106.84	66.61	35.93	49.95	27.97
Income Tax Expense	27.93	25.91	15.37	12.61	19.17
Net Income	78.91	40.7	20.56	37.34	8.8
Net Income to Common	78.91	40.7	20.56	37.34	8.8
Net Income Growth	93.89%	97.98%	-44.95%	324.49%	-71.73%
Shares Outstanding (Basic)	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12
Shares Change (YoY)	-0.05%	-	-	-	-
EPS (Basic)	6.42	3.31	1.67	3.04	0.72
EPS (Diluted)	6.42	3.31	1.67	3.04	0.72
EPS Growth	93.99%	97.98%	-44.95%	324.49%	-71.73%
Free Cash Flow	-246.59	-236.62	-301.97	668.61	-549.19
Free Cash Flow Per Share	-20.06	-19.24	-24.56	54.37	-44.66
Operating Margin	23.79%	19.12%	15.42%	20.05%	13.42%
Profit Margin	23.55%	12.92%	7.83%	14.00%	3.84%
Free Cash Flow Margin	-73.59%	-75.14%	-115.09%	250.70%	-239.66%
Effective Tax Rate	26.15%	38.90%	42.79%	25.25%	68.55%
Revenue as Reported	467.09	410.18	323.47	360.17	311.28

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.