Pioneer Investcorp Limited (BOM:507864)

Pioneer Investcorp Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Total Interest Expense	128.7	128.21	95.18	60.97	93.36	81.45
Net Interest Income	-128.7	-128.21	-95.18	-60.97	-93.36	-81.45
Trading & Principal Transactions	182.8	186.65	264.3	187.33	297.78	249.36
Underwriting & Investment Banking Fee	335.56	178.5	86.27	130.79	42.49	55.04
Other Revenue	51.2	101.7	59.5	5.23	19.78	6.21
Revenue	440.86	338.64	314.88	262.38	266.7	229.15
Revenue Growth (YoY)	27.34%	7.55%	20.01%	-1.62%	16.38%	-30.82%
Salaries & Employee Benefits	176.78	166.25	162.8	158.04	138.02	116.88
Cost of Services Provided	7.37	7.37	11.35	12.27	8.32	4.3
Other Operating Expenses	112.4	70.93	69.92	42.11	56.14	65.48
Total Operating Expenses	305.8	255.14	254.68	221.92	213.23	198.41
Operating Income	135.06	83.5	60.2	40.46	53.47	30.75
Other Non-Operating Income (Expenses)	-3.8	-3.8	-11.28	-4.54	-3.52	-3.26
EBT Excluding Unusual Items	170.25	106.84	66.61	35.93	49.95	27.48
Other Unusual Items	-	-	-	-	-	0.41
Pretax Income	170.25	106.84	66.61	35.93	49.95	27.97
Income Tax Expense	42.39	27.93	25.91	15.37	12.61	19.17
Net Income	127.86	78.9	40.7	20.56	37.34	8.8
Net Income to Common	127.86	78.9	40.7	20.56	37.34	8.8
Net Income Growth	77.52%	93.89%	97.98%	-44.95%	324.49%	-71.73%
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
EPS (Basic)	10.39	6.42	3.31	1.67	3.04	0.72
EPS (Diluted)	10.39	6.42	3.31	1.67	3.04	0.72
EPS Growth	77.45%	93.89%	97.98%	-44.95%	324.49%	-71.73%
Free Cash Flow	1,236	-246.58	-236.37	-301.97	668.61	-549.19
Free Cash Flow Per Share	100.44	-20.05	-19.22	-24.56	54.37	-44.66
Operating Margin	30.64%	24.66%	19.12%	15.42%	20.05%	13.42%
Profit Margin	29.00%	23.30%	12.92%	7.83%	14.00%	3.84%
Free Cash Flow Margin	280.27%	-72.81%	-75.07%	-115.09%	250.70%	-239.66%
Effective Tax Rate	24.90%	26.15%	38.90%	42.79%	25.25%	68.55%
Revenue as Reported	569.81	467.09	410.18	323.47	360.17	311.28

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.