Unitech Limited (BOM:507878)
5.56
-0.68 (-10.90%)
At close: Feb 12, 2026
Unitech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,747 | 3,217 | 4,773 | 4,055 | 5,335 | 5,482 | |
Revenue Growth (YoY) | -9.43% | -32.60% | 17.69% | -23.98% | -2.69% | -68.06% |
Cost of Revenue | 3,252 | 6,039 | 11,040 | 2,771 | 4,420 | 4,750 |
Gross Profit | 1,495 | -2,822 | -6,267 | 1,284 | 914.34 | 732.57 |
Selling, General & Admin | 258.33 | 308.16 | 414.89 | 466.74 | 509.97 | 610.99 |
Other Operating Expenses | -4,005 | 1,124 | 979.33 | 1,095 | 710.97 | 1,104 |
Operating Expenses | -3,725 | 1,472 | 1,456 | 1,624 | 1,285 | 1,785 |
Operating Income | 5,220 | -4,294 | -7,723 | -340.4 | -370.51 | -1,052 |
Interest Expense | -21,244 | -17,350 | -13,970 | -20,463 | -6,718 | -8,859 |
Interest & Investment Income | 476.92 | 476.92 | 254.29 | 719.83 | 603.89 | 44.06 |
Earnings From Equity Investments | - | - | - | - | -321.18 | -460.04 |
Currency Exchange Gain (Loss) | -9.19 | -9.19 | -5.18 | -28.42 | -10.97 | 7.55 |
Other Non Operating Income (Expenses) | -9,196 | -9,196 | -16,785 | -11,026 | -3,314 | 74.17 |
EBT Excluding Unusual Items | -24,753 | -30,373 | -38,228 | -31,138 | -10,131 | -10,246 |
Impairment of Goodwill | - | - | - | - | - | -3,296 |
Gain (Loss) on Sale of Assets | -3.4 | -3.4 | -1.09 | 0.55 | 0.16 | 2.36 |
Other Unusual Items | -3,097 | 82.84 | 0.23 | - | - | 0.74 |
Pretax Income | -27,853 | -30,293 | -38,229 | -31,138 | -10,131 | -13,538 |
Income Tax Expense | 1,559 | 1,488 | -156.37 | -104.71 | 132.28 | 2,546 |
Earnings From Continuing Operations | -29,412 | -31,782 | -38,073 | -31,033 | -10,263 | -16,084 |
Net Income to Company | -29,412 | -31,782 | -38,073 | -31,033 | -10,263 | -16,084 |
Minority Interest in Earnings | 6,166 | 5,847 | 4,806 | 3,156 | 143.3 | 142.68 |
Net Income | -23,246 | -25,935 | -33,267 | -27,877 | -10,120 | -15,942 |
Net Income to Common | -23,246 | -25,935 | -33,267 | -27,877 | -10,120 | -15,942 |
Shares Outstanding (Basic) | 2,617 | 2,616 | 2,616 | 2,616 | 2,616 | 2,616 |
Shares Outstanding (Diluted) | 2,617 | 2,616 | 2,616 | 2,616 | 2,616 | 2,616 |
Shares Change (YoY) | 0.04% | - | - | - | - | - |
EPS (Basic) | -8.88 | -9.91 | -12.72 | -10.65 | -3.87 | -6.09 |
EPS (Diluted) | -8.88 | -9.91 | -12.72 | -10.65 | -3.87 | -6.10 |
Free Cash Flow | - | -774.06 | 129.72 | 2,474 | -189.66 | -399.08 |
Free Cash Flow Per Share | - | -0.30 | 0.05 | 0.94 | -0.07 | -0.15 |
Gross Margin | 31.49% | -87.73% | -131.31% | 31.66% | 17.14% | 13.36% |
Operating Margin | 109.95% | -133.49% | -161.82% | -8.39% | -6.94% | -19.20% |
Profit Margin | -489.68% | -806.20% | -697.01% | -687.42% | -189.69% | -290.78% |
Free Cash Flow Margin | - | -24.06% | 2.72% | 61.00% | -3.55% | -7.28% |
EBITDA | 5,223 | -4,272 | -7,675 | -291.69 | -306.6 | -997.13 |
EBITDA Margin | 110.02% | -132.79% | -160.81% | -7.19% | -5.75% | -18.19% |
D&A For EBITDA | 3.27 | 22.47 | 48.06 | 48.71 | 63.91 | 55.23 |
EBIT | 5,220 | -4,294 | -7,723 | -340.4 | -370.51 | -1,052 |
EBIT Margin | 109.95% | -133.49% | -161.82% | -8.39% | -6.94% | -19.20% |
Revenue as Reported | 5,498 | 3,968 | 5,154 | 4,920 | 5,972 | 5,612 |
Advertising Expenses | - | 9.15 | 6.47 | 5.11 | 0.68 | 1.86 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.