Bajaj Steel Industries Limited (BOM: 507944)
India
· Delayed Price · Currency is INR 852.10
-44.95 (-5.01%)
At close: Nov 14, 2024
Bajaj Steel Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,930 | 5,510 | 5,491 | 4,369 | 5,110 | 4,146 | Upgrade
|
| Other Revenue | 21.35 | - | - | - | - | - | Upgrade
|
| Revenue | 5,951 | 5,510 | 5,491 | 4,369 | 5,110 | 4,146 | Upgrade
|
| Revenue Growth (YoY) | 11.65% | 0.33% | 25.69% | -14.50% | 23.26% | 10.02% | Upgrade
|
| Cost of Revenue | 3,551 | 3,312 | 3,214 | 2,777 | 3,103 | 2,820 | Upgrade
|
| Gross Profit | 2,400 | 2,197 | 2,278 | 1,592 | 2,007 | 1,326 | Upgrade
|
| Selling, General & Admin | 1,110 | 1,052 | 1,025 | 816.31 | 882.68 | 752.06 | Upgrade
|
| Other Operating Expenses | 377.02 | 329.99 | 322.99 | 225.2 | 171.72 | 184.88 | Upgrade
|
| Operating Expenses | 1,621 | 1,505 | 1,454 | 1,140 | 1,148 | 1,008 | Upgrade
|
| Operating Income | 779.29 | 692.29 | 824.02 | 452.4 | 858.63 | 317.9 | Upgrade
|
| Interest Expense | -52.61 | -46.46 | -72.18 | -75.78 | -89.7 | -86.84 | Upgrade
|
| Interest & Investment Income | 53.92 | 53.92 | 36.62 | 49.34 | 30.87 | 17.29 | Upgrade
|
| Currency Exchange Gain (Loss) | 41.39 | 41.39 | 36.03 | 21.27 | 1.41 | 31.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 54.8 | 54.8 | 7.69 | 40.85 | 46.48 | 40.06 | Upgrade
|
| EBT Excluding Unusual Items | 876.79 | 795.95 | 832.18 | 488.07 | 847.7 | 319.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 63.76 | -0.95 | 24.08 | -3.38 | Upgrade
|
| Asset Writedown | - | - | -1.61 | - | -1.84 | - | Upgrade
|
| Other Unusual Items | 265.23 | - | 45.64 | - | - | - | Upgrade
|
| Pretax Income | 1,142 | 796.05 | 939.96 | 487.13 | 869.93 | 316.61 | Upgrade
|
| Income Tax Expense | 291.75 | 205.9 | 264.92 | 122.19 | 213.94 | 80.18 | Upgrade
|
| Net Income | 850.38 | 590.15 | 675.05 | 364.93 | 655.99 | 236.43 | Upgrade
|
| Net Income to Common | 850.38 | 590.15 | 675.05 | 364.93 | 655.99 | 236.43 | Upgrade
|
| Net Income Growth | 31.22% | -12.58% | 84.98% | -44.37% | 177.46% | 72.45% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 19 | Upgrade
|
| Shares Change (YoY) | 0.16% | - | - | - | 10.64% | - | Upgrade
|
| EPS (Basic) | 40.88 | 28.37 | 32.45 | 17.54 | 31.54 | 12.58 | Upgrade
|
| EPS (Diluted) | 40.88 | 28.37 | 32.45 | 17.54 | 31.54 | 12.58 | Upgrade
|
| EPS Growth | 31.01% | -12.58% | 84.98% | -44.37% | 150.78% | 72.45% | Upgrade
|
| Free Cash Flow | -594.26 | -136.57 | -183.33 | 303.01 | 784.98 | 236.26 | Upgrade
|
| Free Cash Flow Per Share | -28.57 | -6.57 | -8.81 | 14.57 | 37.74 | 12.57 | Upgrade
|
| Dividend Per Share | - | 0.750 | 0.750 | 0.500 | 0.750 | 0.500 | Upgrade
|
| Dividend Growth | - | 0% | 50.00% | -33.33% | 50.00% | 0% | Upgrade
|
| Gross Margin | 40.34% | 39.88% | 41.48% | 36.44% | 39.27% | 31.98% | Upgrade
|
| Operating Margin | 13.09% | 12.57% | 15.01% | 10.35% | 16.80% | 7.67% | Upgrade
|
| Profit Margin | 14.29% | 10.71% | 12.29% | 8.35% | 12.84% | 5.70% | Upgrade
|
| Free Cash Flow Margin | -9.99% | -2.48% | -3.34% | 6.94% | 15.36% | 5.70% | Upgrade
|
| EBITDA | 876.24 | 777.66 | 896.22 | 510.09 | 898.5 | 360.45 | Upgrade
|
| EBITDA Margin | 14.72% | 14.11% | 16.32% | 11.68% | 17.58% | 8.69% | Upgrade
|
| D&A For EBITDA | 96.95 | 85.37 | 72.2 | 57.69 | 39.87 | 42.55 | Upgrade
|
| EBIT | 779.29 | 692.29 | 824.02 | 452.4 | 858.63 | 317.9 | Upgrade
|
| EBIT Margin | 13.09% | 12.57% | 15.01% | 10.35% | 16.80% | 7.67% | Upgrade
|
| Effective Tax Rate | 25.54% | 25.87% | 28.18% | 25.08% | 24.59% | 25.33% | Upgrade
|
| Revenue as Reported | 6,108 | 5,666 | 5,635 | 4,502 | 5,213 | 4,235 | Upgrade
|
| Advertising Expenses | - | 26.46 | 30.61 | 18.59 | 11.25 | 5.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.