Bajaj Steel Industries Limited (BOM:507944)
417.05
-22.50 (-5.12%)
At close: Feb 12, 2026
Bajaj Steel Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,609 | 5,848 | 5,510 | 5,491 | 4,369 | 5,110 |
| 5,609 | 5,848 | 5,510 | 5,491 | 4,369 | 5,110 | |
Revenue Growth (YoY) | -7.31% | 6.14% | 0.33% | 25.69% | -14.50% | 23.26% |
Cost of Revenue | 3,203 | 3,354 | 3,312 | 3,214 | 2,777 | 3,103 |
Gross Profit | 2,406 | 2,494 | 2,197 | 2,278 | 1,592 | 2,007 |
Selling, General & Admin | 1,287 | 1,229 | 1,063 | 1,025 | 816.31 | 882.68 |
Other Operating Expenses | 291.15 | 304.35 | 329.99 | 322.99 | 225.2 | 171.72 |
Operating Expenses | 1,771 | 1,702 | 1,516 | 1,454 | 1,140 | 1,148 |
Operating Income | 635.61 | 791.89 | 681.39 | 824.02 | 452.4 | 858.63 |
Interest Expense | -53.63 | -41.88 | -35.55 | -72.18 | -75.78 | -89.7 |
Interest & Investment Income | 58.65 | 58.65 | 53.92 | 36.62 | 49.34 | 30.87 |
Currency Exchange Gain (Loss) | 36.23 | 36.23 | 41.39 | 36.03 | 21.27 | 1.41 |
Other Non Operating Income (Expenses) | 17.35 | 8.95 | 54.8 | 7.69 | 40.85 | 46.48 |
EBT Excluding Unusual Items | 694.21 | 853.84 | 795.95 | 832.18 | 488.07 | 847.7 |
Gain (Loss) on Sale of Investments | -0.17 | -0.17 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.82 | 0.82 | 0.11 | 63.76 | -0.95 | 24.08 |
Asset Writedown | -0.37 | -0.37 | - | -1.61 | - | -1.84 |
Other Unusual Items | - | 265.23 | - | 45.64 | - | - |
Pretax Income | 694.48 | 1,119 | 796.05 | 939.96 | 487.13 | 869.93 |
Income Tax Expense | 168.05 | 276 | 205.9 | 264.92 | 122.19 | 213.94 |
Net Income | 526.43 | 843.34 | 590.15 | 675.05 | 364.93 | 655.99 |
Net Income to Common | 526.43 | 843.34 | 590.15 | 675.05 | 364.93 | 655.99 |
Net Income Growth | -40.74% | 42.90% | -12.58% | 84.98% | -44.37% | 177.46% |
Shares Outstanding (Basic) | 21 | 21 | 5 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 5 | 21 | 21 | 21 |
Shares Change (YoY) | - | 300.00% | -75.00% | - | - | 10.64% |
EPS (Basic) | 25.31 | 40.55 | 113.49 | 32.45 | 17.54 | 31.54 |
EPS (Diluted) | 25.31 | 40.55 | 113.49 | 32.45 | 17.54 | 31.54 |
EPS Growth | - | -64.27% | 249.69% | 84.98% | -44.37% | 150.78% |
Free Cash Flow | - | -44.19 | -136.57 | -183.33 | 303.01 | 784.98 |
Free Cash Flow Per Share | - | -2.13 | -26.26 | -8.81 | 14.57 | 37.74 |
Dividend Per Share | - | 1.000 | 3.000 | 0.750 | 0.500 | 0.750 |
Dividend Growth | - | -66.67% | 300.00% | 50.00% | -33.33% | 50.00% |
Gross Margin | 42.90% | 42.65% | 39.88% | 41.48% | 36.45% | 39.27% |
Operating Margin | 11.33% | 13.54% | 12.37% | 15.01% | 10.36% | 16.80% |
Profit Margin | 9.38% | 14.42% | 10.71% | 12.29% | 8.35% | 12.84% |
Free Cash Flow Margin | - | -0.76% | -2.48% | -3.34% | 6.93% | 15.36% |
EBITDA | 777.54 | 909.58 | 766.75 | 896.22 | 510.09 | 898.5 |
EBITDA Margin | 13.86% | 15.55% | 13.92% | 16.32% | 11.68% | 17.58% |
D&A For EBITDA | 141.94 | 117.69 | 85.37 | 72.2 | 57.69 | 39.87 |
EBIT | 635.61 | 791.89 | 681.39 | 824.02 | 452.4 | 858.63 |
EBIT Margin | 11.33% | 13.54% | 12.37% | 15.01% | 10.36% | 16.80% |
Effective Tax Rate | 24.20% | 24.66% | 25.86% | 28.18% | 25.09% | 24.59% |
Revenue as Reported | 5,742 | 5,972 | 5,666 | 5,635 | 4,502 | 5,213 |
Advertising Expenses | - | 17.16 | 26.46 | 30.61 | 18.59 | 11.25 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.