Key Corp Limited (BOM:507948)

Key Corp Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	3.34	2.05	1.33	1.83	1.84
Long-Term Investments	-	297	300.18	304.36	472.46	390.88
Trading Asset Securities	-	364.08	316.8	153.45	-	-
Loans & Lease Receivables	-	13.47	12.06	9.86	10.76	11.75
Other Receivables	-	0.11	0.1	0.11	0.15	0.46
Property, Plant & Equipment	-	3.69	3.32	3.62	4	4.45
Other Current Assets	-	0.14	0.37	0.4	8.62	8.15
Long-Term Deferred Tax Assets	-	0.75	0.66	0.62	0.52	0.51
Other Long-Term Assets	-	-	-	-	0.06	0.06
Total Assets	-	682.59	635.54	473.75	498.41	418.1
Accrued Expenses	-	0.12	0.1	0.07	0.06	0.07
Long-Term Unearned Revenue	-	0.25	0.1	0.2	0.15	-
Current Income Taxes Payable	-	-	-	0.08	8.23	7.98
Other Current Liabilities	-	0.27	0.15	0.01	0.14	0.14
Pension & Post-Retirement Benefits	-	2.81	2.41	2.32	1.98	1.92
Other Long-Term Liabilities	-	0.19	0.19	0.74	0.53	0.47
Total Liabilities	-	3.64	2.95	3.42	11.09	10.67
Common Stock	-	60	60	60	60	60
Retained Earnings	-	1,022	979.3	663.59	509.95	338.09
Comprehensive Income & Other	-	-403.52	-406.7	-253.25	-82.63	9.34
Shareholders' Equity	732.41	678.96	632.6	470.34	487.32	407.43
Total Liabilities & Equity	-	682.59	635.54	473.75	498.41	418.1
Net Cash (Debt)	1.24	367.42	318.85	154.78	1.83	1.84
Net Cash Growth	100.81%	15.23%	106.00%	8348.80%	-0.61%	-73.82%
Net Cash Per Share	0.21	61.24	53.14	25.80	0.31	0.31
Filing Date Shares Outstanding	6.01	6	6	6	6	6
Total Common Shares Outstanding	6.01	6	6	6	6	6
Working Capital	-	380.75	331.14	164.99	12.93	13.91
Book Value Per Share	122.06	113.16	105.43	78.39	81.22	67.91
Tangible Book Value	732.41	678.96	632.6	470.34	487.32	407.43
Tangible Book Value Per Share	122.06	113.16	105.43	78.39	81.22	67.91

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.