Fynx Capital Limited (BOM:507962)

Fynx Capital Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	26.57	0.16	0.82	3.31	3.43	3.75
Total Interest Expense	2.14	0.33	0.45	0.36	0	0
Net Interest Income	24.43	-0.16	0.37	2.95	3.43	3.74
Gain (Loss) on Sale of Investments	2.01	2.01	0.05	-	-	-
Other Revenue	2.36	0.29	0.07	-	-	-
Revenue Before Loan Losses	28.81	2.14	0.49	2.95	3.43	3.74
Provision for Loan Losses	0.47	0.01	2.22	-	-	-
Revenue	28.34	2.13	-1.73	2.95	3.43	3.74
Revenue Growth (YoY)	-	-	-	-14.02%	-8.40%	-10.88%
Salaries & Employee Benefits	22.79	3.11	0.89	0.44	0.81	0.62
Cost of Services Provided	14.02	1.5	1.79	0.05	0.53	0.53
Other Operating Expenses	18.02	18.08	10.69	3	-1.24	1.85
Total Operating Expenses	57.95	26.45	14.61	4.39	0.18	3.27
Operating Income	-29.61	-24.32	-16.34	-1.44	3.25	0.47
EBT Excluding Unusual Items	-29.6	-24.32	-16.34	-1.44	3.25	0.47
Pretax Income	-29.6	-24.32	-16.34	-1.44	3.25	0.47
Income Tax Expense	0.2	0.6	-3.83	-0.33	0.83	0.3
Net Income	-29.8	-24.91	-12.51	-1.1	2.42	0.17
Net Income to Common	-29.8	-24.91	-12.51	-1.1	2.42	0.17
Net Income Growth	-	-	-	-	1290.63%	-
Shares Outstanding (Basic)	320	200	40	40	40	40
Shares Outstanding (Diluted)	320	200	40	40	40	40
Shares Change (YoY)	700.00%	400.00%	-	-	-	-
EPS (Basic)	-0.09	-0.12	-0.31	-0.03	0.06	0.00
EPS (Diluted)	-0.09	-0.13	-0.31	-0.03	0.06	0.00
EPS Growth	-	-	-	-	1290.79%	-
Free Cash Flow	-219.85	-27.83	45.86	-18.55	8.36	1.65
Free Cash Flow Per Share	-0.69	-0.14	1.15	-0.46	0.21	0.04
Operating Margin	-104.47%	-1143.98%	-	-48.78%	94.79%	12.59%
Profit Margin	-105.14%	-1171.73%	-	-37.48%	70.46%	4.64%
Free Cash Flow Margin	-775.71%	-1308.84%	-	-629.06%	243.81%	44.18%
Effective Tax Rate	-	-	-	-	25.66%	63.13%
Revenue as Reported	30.95	2.47	0.94	-	3.43	3.75

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.