Simmonds Marshall Limited (BOM:507998)
India · Delayed Price · Currency is INR 148.85
-3.30 (-2.17%)
At close: Feb 13, 2026
Simmonds Marshall Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,260 | 2,076 | 1,920 | 1,859 | 1,573 | 1,341 |
| 2,260 | 2,076 | 1,920 | 1,859 | 1,573 | 1,341 | |
Revenue Growth (YoY) | 11.89% | 8.10% | 3.31% | 18.14% | 17.29% | -11.49% |
Cost of Revenue | 913.31 | 830.54 | 844.4 | 793.39 | 624.22 | 590.01 |
Gross Profit | 1,346 | 1,245 | 1,076 | 1,065 | 949.14 | 751.48 |
Selling, General & Admin | 495.75 | 456.87 | 410.3 | 435.4 | 424.98 | 383.52 |
Other Operating Expenses | 566.64 | 541.45 | 491.39 | 507.71 | 416.12 | 400.29 |
Operating Expenses | 1,136 | 1,075 | 974.99 | 1,012 | 914.42 | 850.09 |
Operating Income | 209.85 | 170.26 | 101.02 | 52.93 | 34.72 | -98.61 |
Interest Expense | -84.47 | -85.42 | -89.23 | -87.97 | -86.11 | -77.5 |
Interest & Investment Income | 1.89 | 1.89 | 2.24 | 2.68 | 0.68 | 2.95 |
Earnings From Equity Investments | - | - | 0.81 | 0.46 | 0.76 | 0.27 |
Currency Exchange Gain (Loss) | -1.05 | -1.05 | -1.12 | -7.83 | -4.97 | -5.93 |
Other Non Operating Income (Expenses) | 2.97 | -0.04 | 1.92 | -0.05 | 2.81 | -0.84 |
EBT Excluding Unusual Items | 129.18 | 85.64 | 15.65 | -39.78 | -52.11 | -179.66 |
Merger & Restructuring Charges | - | - | -5.32 | - | - | - |
Gain (Loss) on Sale of Assets | 3.3 | 3.3 | 1.75 | -0.08 | 2.22 | -0.02 |
Other Unusual Items | 0.91 | 0.91 | 20.93 | 13.14 | 1.05 | - |
Pretax Income | 133.39 | 89.85 | 33 | -26.37 | -48.23 | -179.11 |
Income Tax Expense | 0.61 | 0.26 | 0.36 | 0.7 | -0.16 | -0.36 |
Earnings From Continuing Operations | 132.78 | 89.58 | 32.64 | -27.07 | -48.07 | -178.75 |
Minority Interest in Earnings | -0.02 | -0.01 | -0.01 | -0.01 | 0.02 | 0.01 |
Net Income | 132.76 | 89.58 | 32.63 | -27.09 | -48.05 | -178.74 |
Net Income to Common | 132.76 | 89.58 | 32.63 | -27.09 | -48.05 | -178.74 |
Net Income Growth | 98.38% | 174.51% | - | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
EPS (Basic) | 11.86 | 8.00 | 2.91 | -2.42 | -4.29 | -15.96 |
EPS (Diluted) | 11.86 | 8.00 | 2.91 | -2.42 | -4.29 | -15.96 |
EPS Growth | 98.47% | 174.51% | - | - | - | - |
Free Cash Flow | - | 86.38 | 71.02 | 116.54 | 95.05 | -7.99 |
Free Cash Flow Per Share | - | 7.71 | 6.34 | 10.40 | 8.49 | -0.71 |
Gross Margin | 59.58% | 59.99% | 56.03% | 57.32% | 60.32% | 56.02% |
Operating Margin | 9.29% | 8.20% | 5.26% | 2.85% | 2.21% | -7.35% |
Profit Margin | 5.88% | 4.32% | 1.70% | -1.46% | -3.05% | -13.32% |
Free Cash Flow Margin | - | 4.16% | 3.70% | 6.27% | 6.04% | -0.60% |
EBITDA | 275.41 | 232.88 | 159.71 | 108.44 | 93.16 | -47.09 |
EBITDA Margin | 12.19% | 11.22% | 8.32% | 5.83% | 5.92% | -3.51% |
D&A For EBITDA | 65.57 | 62.62 | 58.69 | 55.51 | 58.44 | 51.52 |
EBIT | 209.85 | 170.26 | 101.02 | 52.93 | 34.72 | -98.61 |
EBIT Margin | 9.29% | 8.20% | 5.26% | 2.85% | 2.21% | -7.35% |
Effective Tax Rate | 0.46% | 0.29% | 1.10% | - | - | - |
Revenue as Reported | 2,270 | 2,084 | 1,932 | 1,876 | 1,583 | 1,347 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.