Simmonds Marshall Limited (BOM:507998)
India · Delayed Price · Currency is INR 117.90
-0.45 (-0.38%)
At close: Jan 22, 2026
Simmonds Marshall Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,153 | 2,076 | 1,920 | 1,859 | 1,573 | 1,341 | Upgrade |
| 2,153 | 2,076 | 1,920 | 1,859 | 1,573 | 1,341 | Upgrade | |
Revenue Growth (YoY) | 7.65% | 8.10% | 3.31% | 18.14% | 17.29% | -11.49% | Upgrade |
Cost of Revenue | 855.92 | 830.54 | 844.4 | 793.39 | 624.22 | 590.01 | Upgrade |
Gross Profit | 1,297 | 1,245 | 1,076 | 1,065 | 949.14 | 751.48 | Upgrade |
Selling, General & Admin | 481.06 | 456.87 | 410.3 | 435.4 | 424.98 | 383.52 | Upgrade |
Other Operating Expenses | 557.35 | 541.45 | 491.39 | 507.71 | 416.12 | 400.29 | Upgrade |
Operating Expenses | 1,114 | 1,075 | 974.99 | 1,012 | 914.42 | 850.09 | Upgrade |
Operating Income | 183.06 | 170.26 | 101.02 | 52.93 | 34.72 | -98.61 | Upgrade |
Interest Expense | -85.3 | -85.42 | -89.23 | -87.97 | -86.11 | -77.5 | Upgrade |
Interest & Investment Income | 1.89 | 1.89 | 2.24 | 2.68 | 0.68 | 2.95 | Upgrade |
Earnings From Equity Investments | - | - | 0.81 | 0.46 | 0.76 | 0.27 | Upgrade |
Currency Exchange Gain (Loss) | -1.05 | -1.05 | -1.12 | -7.83 | -4.97 | -5.93 | Upgrade |
Other Non Operating Income (Expenses) | 0.24 | -0.04 | 1.92 | -0.05 | 2.81 | -0.84 | Upgrade |
EBT Excluding Unusual Items | 98.83 | 85.64 | 15.65 | -39.78 | -52.11 | -179.66 | Upgrade |
Merger & Restructuring Charges | - | - | -5.32 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 3.3 | 3.3 | 1.75 | -0.08 | 2.22 | -0.02 | Upgrade |
Other Unusual Items | 0.91 | 0.91 | 20.93 | 13.14 | 1.05 | - | Upgrade |
Pretax Income | 103.04 | 89.85 | 33 | -26.37 | -48.23 | -179.11 | Upgrade |
Income Tax Expense | 0.46 | 0.26 | 0.36 | 0.7 | -0.16 | -0.36 | Upgrade |
Earnings From Continuing Operations | 102.58 | 89.58 | 32.64 | -27.07 | -48.07 | -178.75 | Upgrade |
Minority Interest in Earnings | - | -0.01 | -0.01 | -0.01 | 0.02 | 0.01 | Upgrade |
Net Income | 102.58 | 89.58 | 32.63 | -27.09 | -48.05 | -178.74 | Upgrade |
Net Income to Common | 102.58 | 89.58 | 32.63 | -27.09 | -48.05 | -178.74 | Upgrade |
Net Income Growth | 48.02% | 174.51% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
EPS (Basic) | 9.16 | 8.00 | 2.91 | -2.42 | -4.29 | -15.96 | Upgrade |
EPS (Diluted) | 9.16 | 8.00 | 2.91 | -2.42 | -4.29 | -15.96 | Upgrade |
EPS Growth | 47.67% | 174.51% | - | - | - | - | Upgrade |
Free Cash Flow | 122.36 | 86.38 | 71.02 | 116.54 | 95.05 | -7.99 | Upgrade |
Free Cash Flow Per Share | 10.92 | 7.71 | 6.34 | 10.40 | 8.49 | -0.71 | Upgrade |
Gross Margin | 60.24% | 59.99% | 56.03% | 57.32% | 60.32% | 56.02% | Upgrade |
Operating Margin | 8.50% | 8.20% | 5.26% | 2.85% | 2.21% | -7.35% | Upgrade |
Profit Margin | 4.76% | 4.32% | 1.70% | -1.46% | -3.05% | -13.32% | Upgrade |
Free Cash Flow Margin | 5.68% | 4.16% | 3.70% | 6.27% | 6.04% | -0.60% | Upgrade |
EBITDA | 244.36 | 232.88 | 159.71 | 108.44 | 93.16 | -47.09 | Upgrade |
EBITDA Margin | 11.35% | 11.22% | 8.32% | 5.83% | 5.92% | -3.51% | Upgrade |
D&A For EBITDA | 61.3 | 62.62 | 58.69 | 55.51 | 58.44 | 51.52 | Upgrade |
EBIT | 183.06 | 170.26 | 101.02 | 52.93 | 34.72 | -98.61 | Upgrade |
EBIT Margin | 8.50% | 8.20% | 5.26% | 2.85% | 2.21% | -7.35% | Upgrade |
Effective Tax Rate | 0.45% | 0.29% | 1.10% | - | - | - | Upgrade |
Revenue as Reported | 2,161 | 2,084 | 1,932 | 1,876 | 1,583 | 1,347 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.