Simmonds Marshall Limited (BOM:507998)
India
· Delayed Price · Currency is INR 106.13
+2.19 (2.11%)
At close: May 15, 2025
Simmonds Marshall Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,019 | 1,920 | 1,859 | 1,573 | 1,341 | 1,516 | Upgrade
|
| Revenue | 2,019 | 1,920 | 1,859 | 1,573 | 1,341 | 1,516 | Upgrade
|
| Revenue Growth (YoY) | 6.62% | 3.31% | 18.14% | 17.29% | -11.49% | -22.16% | Upgrade
|
| Cost of Revenue | 842.4 | 844.4 | 793.39 | 624.22 | 590.01 | 604.97 | Upgrade
|
| Gross Profit | 1,177 | 1,076 | 1,065 | 949.14 | 751.48 | 910.61 | Upgrade
|
| Selling, General & Admin | 438.96 | 410.3 | 435.4 | 424.98 | 383.52 | 393.59 | Upgrade
|
| Other Operating Expenses | 514.17 | 491.39 | 507.71 | 416.12 | 400.29 | 510.4 | Upgrade
|
| Operating Expenses | 1,029 | 974.99 | 1,012 | 914.42 | 850.09 | 961.31 | Upgrade
|
| Operating Income | 148.4 | 101.02 | 52.93 | 34.72 | -98.61 | -50.7 | Upgrade
|
| Interest Expense | -86.81 | -89.23 | -87.97 | -86.11 | -77.5 | -47.81 | Upgrade
|
| Interest & Investment Income | 2.24 | 2.24 | 2.68 | 0.68 | 2.95 | 2.25 | Upgrade
|
| Earnings From Equity Investments | - | 0.81 | 0.46 | 0.76 | 0.27 | -0.43 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.12 | -1.12 | -7.83 | -4.97 | -5.93 | -9.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.69 | 1.92 | -0.05 | 2.81 | -0.84 | -0.7 | Upgrade
|
| EBT Excluding Unusual Items | 61.02 | 15.65 | -39.78 | -52.11 | -179.66 | -107.03 | Upgrade
|
| Merger & Restructuring Charges | -5.32 | -5.32 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.75 | 1.75 | -0.08 | 2.22 | -0.02 | 0.07 | Upgrade
|
| Other Unusual Items | 9.91 | 20.93 | 13.14 | 1.05 | - | - | Upgrade
|
| Pretax Income | 67.35 | 33 | -26.37 | -48.23 | -179.11 | -106.96 | Upgrade
|
| Income Tax Expense | 0.42 | 0.36 | 0.7 | -0.16 | -0.36 | -29.39 | Upgrade
|
| Earnings From Continuing Operations | 66.93 | 32.64 | -27.07 | -48.07 | -178.75 | -77.57 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.01 | -0.01 | 0.02 | 0.01 | 0.05 | Upgrade
|
| Net Income | 66.92 | 32.63 | -27.09 | -48.05 | -178.74 | -77.52 | Upgrade
|
| Net Income to Common | 66.92 | 32.63 | -27.09 | -48.05 | -178.74 | -77.52 | Upgrade
|
| Net Income Growth | 66.54% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | 5.98 | 2.91 | -2.42 | -4.29 | -15.96 | -6.92 | Upgrade
|
| EPS (Diluted) | 5.98 | 2.91 | -2.42 | -4.29 | -15.96 | -6.92 | Upgrade
|
| EPS Growth | 66.50% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 71.02 | 116.54 | 95.05 | -7.99 | -22.6 | Upgrade
|
| Free Cash Flow Per Share | - | 6.34 | 10.40 | 8.49 | -0.71 | -2.02 | Upgrade
|
| Gross Margin | 58.29% | 56.03% | 57.32% | 60.32% | 56.02% | 60.08% | Upgrade
|
| Operating Margin | 7.35% | 5.26% | 2.85% | 2.21% | -7.35% | -3.35% | Upgrade
|
| Profit Margin | 3.31% | 1.70% | -1.46% | -3.05% | -13.32% | -5.12% | Upgrade
|
| Free Cash Flow Margin | - | 3.70% | 6.27% | 6.04% | -0.60% | -1.49% | Upgrade
|
| EBITDA | 209.47 | 159.71 | 108.44 | 93.16 | -47.09 | -0.77 | Upgrade
|
| EBITDA Margin | 10.37% | 8.32% | 5.83% | 5.92% | -3.51% | -0.05% | Upgrade
|
| D&A For EBITDA | 61.07 | 58.69 | 55.51 | 58.44 | 51.52 | 49.93 | Upgrade
|
| EBIT | 148.4 | 101.02 | 52.93 | 34.72 | -98.61 | -50.7 | Upgrade
|
| EBIT Margin | 7.35% | 5.26% | 2.85% | 2.21% | -7.35% | -3.35% | Upgrade
|
| Effective Tax Rate | 0.62% | 1.10% | - | - | - | - | Upgrade
|
| Revenue as Reported | 2,028 | 1,932 | 1,876 | 1,583 | 1,347 | 1,519 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.