Hawkins Cookers Limited (BOM:508486)

Hawkins Cookers Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	11,942	11,158	10,241	10,058	9,580	7,685
Other Revenue	-	-	0	-	-	-0
Revenue	11,942	11,158	10,241	10,058	9,580	7,685
Revenue Growth (YoY)	9.97%	8.95%	1.82%	4.99%	24.67%	14.04%
Cost of Revenue	5,931	5,488	5,043	5,192	4,984	3,710
Gross Profit	6,011	5,669	5,198	4,866	4,596	3,975
Selling, General & Admin	1,624	1,605	1,586	1,522	1,407	1,287
Other Operating Expenses	2,661	2,519	2,111	1,991	1,991	1,580
Operating Expenses	4,412	4,227	3,783	3,590	3,465	2,920
Operating Income	1,599	1,442	1,415	1,276	1,131	1,055
Interest Expense	-33.14	-28.14	-44.85	-48.15	-60.09	-46.86
Interest & Investment Income	132.3	132.3	104.7	40.69	56.47	65.08
Other Non Operating Income (Expenses)	1	2.1	0.48	0.42	1.66	7.64
EBT Excluding Unusual Items	1,699	1,549	1,475	1,269	1,129	1,081
Pretax Income	1,699	1,549	1,475	1,269	1,129	1,081
Income Tax Expense	441.1	401.8	377.13	321.34	290.2	274.27
Net Income	1,258	1,147	1,098	947.77	838.86	806.36
Net Income to Common	1,258	1,147	1,098	947.77	838.86	806.36
Net Income Growth	9.87%	4.42%	15.89%	12.98%	4.03%	11.24%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
EPS (Basic)	237.84	216.90	207.72	179.24	158.64	152.49
EPS (Diluted)	237.84	216.90	207.72	179.24	158.64	152.49
EPS Growth	9.87%	4.42%	15.89%	12.98%	4.03%	11.24%
Free Cash Flow	-	691.74	1,486	721.2	-722.64	1,749
Free Cash Flow Per Share	-	130.82	281.04	136.39	-136.66	330.71
Dividend Per Share	-	130.000	120.000	100.000	150.000	80.000
Dividend Growth	-	8.33%	20.00%	-33.33%	87.50%	-
Gross Margin	50.33%	50.81%	50.76%	48.38%	47.98%	51.73%
Operating Margin	13.39%	12.93%	13.82%	12.69%	11.81%	13.73%
Profit Margin	10.53%	10.28%	10.72%	9.42%	8.76%	10.49%
Free Cash Flow Margin	-	6.20%	14.51%	7.17%	-7.54%	22.76%
EBITDA	1,712	1,544	1,501	1,353	1,197	1,108
EBITDA Margin	14.34%	13.84%	14.66%	13.45%	12.49%	14.41%
D&A For EBITDA	113.51	101.74	86.04	76.36	65.86	52.86
EBIT	1,599	1,442	1,415	1,276	1,131	1,055
EBIT Margin	13.39%	12.93%	13.82%	12.69%	11.81%	13.73%
Effective Tax Rate	25.97%	25.94%	25.56%	25.32%	25.70%	25.38%
Revenue as Reported	12,076	11,293	10,347	10,100	9,639	7,758
Advertising Expenses	-	359.41	410.95	377.36	332.12	264.9

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.